Firstsource Solutions Ltd
NSE:FSL
Income Statement
Earnings Waterfall
Firstsource Solutions Ltd
Income Statement
Firstsource Solutions Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
122
|
0
|
0
|
0
|
316
|
0
|
0
|
0
|
279
|
0
|
0
|
0
|
370
|
0
|
0
|
0
|
383
|
0
|
0
|
0
|
579
|
0
|
0
|
0
|
778
|
0
|
0
|
0
|
851
|
0
|
0
|
0
|
711
|
0
|
0
|
0
|
518
|
0
|
0
|
0
|
452
|
0
|
0
|
0
|
403
|
0
|
0
|
0
|
288
|
0
|
0
|
0
|
583
|
0
|
0
|
0
|
522
|
0
|
0
|
0
|
639
|
0
|
0
|
0
|
790
|
0
|
0
|
0
|
1 034
|
0
|
0
|
0
|
1 479
|
0
|
0
|
0
|
|
| Revenue |
7 147
N/A
|
8 310
+16%
|
9 469
+14%
|
10 414
+10%
|
12 006
+15%
|
12 988
+8%
|
14 336
+10%
|
15 822
+10%
|
16 527
+4%
|
17 494
+6%
|
18 260
+4%
|
18 897
+3%
|
19 364
+2%
|
19 708
+2%
|
19 770
+0%
|
19 919
+1%
|
20 156
+1%
|
20 553
+2%
|
20 877
+2%
|
21 171
+1%
|
21 796
+3%
|
22 550
+3%
|
24 071
+7%
|
25 917
+8%
|
27 278
+5%
|
28 185
+3%
|
28 624
+2%
|
29 356
+3%
|
30 222
+3%
|
31 059
+3%
|
31 424
+1%
|
31 256
-1%
|
30 768
-2%
|
30 347
-1%
|
30 204
0%
|
30 342
+0%
|
31 018
+2%
|
32 173
+4%
|
33 693
+5%
|
34 659
+3%
|
35 327
+2%
|
35 556
+1%
|
35 398
0%
|
35 284
0%
|
35 302
+0%
|
35 352
+0%
|
35 766
+1%
|
36 583
+2%
|
37 563
+3%
|
38 263
+2%
|
38 869
+2%
|
39 171
+1%
|
39 854
+2%
|
40 986
+3%
|
41 810
+2%
|
43 838
+5%
|
46 955
+7%
|
50 780
+8%
|
55 005
+8%
|
57 414
+4%
|
58 400
+2%
|
59 212
+1%
|
59 087
0%
|
59 683
+1%
|
60 094
+1%
|
60 223
+0%
|
60 791
+1%
|
61 309
+1%
|
62 226
+1%
|
63 362
+2%
|
65 981
+4%
|
69 835
+6%
|
74 893
+7%
|
79 803
+7%
|
84 069
+5%
|
87 937
+5%
|
91 344
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 261)
|
(7 293)
|
(8 166)
|
(8 834)
|
(10 260)
|
(11 539)
|
(12 855)
|
(14 401)
|
(15 337)
|
(16 249)
|
(16 514)
|
(17 119)
|
(17 319)
|
(17 859)
|
(17 841)
|
(17 980)
|
(18 269)
|
(18 601)
|
(19 195)
|
(19 750)
|
(20 589)
|
(21 591)
|
(22 989)
|
(24 622)
|
(25 671)
|
(26 274)
|
(26 422)
|
(26 914)
|
(27 551)
|
(28 195)
|
(28 428)
|
(28 179)
|
(27 687)
|
(27 261)
|
(27 204)
|
(27 362)
|
(27 931)
|
(28 880)
|
(30 042)
|
(30 794)
|
(31 399)
|
(31 766)
|
(31 783)
|
(31 700)
|
(31 645)
|
(31 423)
|
(31 588)
|
(32 196)
|
(32 995)
|
(33 652)
|
(34 142)
|
(34 718)
|
(35 389)
|
(36 549)
|
(37 421)
|
(38 961)
|
(41 670)
|
(44 801)
|
(48 396)
|
(50 372)
|
(52 337)
|
(50 949)
|
(52 612)
|
(53 745)
|
(54 509)
|
(53 426)
|
(54 540)
|
(54 678)
|
(55 295)
|
(55 034)
|
(58 838)
|
(62 246)
|
(66 679)
|
(70 346)
|
(74 735)
|
(77 775)
|
(80 601)
|
|
| Selling, General & Administrative |
(3 412)
|
(4 168)
|
(4 766)
|
(5 411)
|
(6 503)
|
(7 123)
|
(8 060)
|
(9 036)
|
(9 595)
|
(10 256)
|
(10 824)
|
(11 385)
|
(11 695)
|
(12 034)
|
(12 101)
|
(12 191)
|
(12 430)
|
(17 622)
|
(13 193)
|
(13 614)
|
(14 377)
|
(20 644)
|
(16 425)
|
(17 862)
|
(18 770)
|
(25 350)
|
(19 610)
|
(20 125)
|
(20 734)
|
(27 385)
|
(21 447)
|
(21 182)
|
(20 690)
|
(26 516)
|
(20 105)
|
(20 249)
|
(20 808)
|
(28 222)
|
(22 547)
|
(23 153)
|
(23 475)
|
(31 090)
|
(23 960)
|
(23 951)
|
(24 095)
|
(30 686)
|
(24 223)
|
(24 735)
|
(25 255)
|
(32 789)
|
(25 973)
|
(26 242)
|
(26 730)
|
(34 576)
|
(28 253)
|
(29 516)
|
(31 966)
|
(42 626)
|
(37 764)
|
(39 507)
|
(39 680)
|
(48 301)
|
(38 846)
|
(38 645)
|
(38 830)
|
(51 873)
|
(38 316)
|
(38 189)
|
(38 221)
|
(53 479)
|
(41 124)
|
(43 828)
|
(47 005)
|
(67 270)
|
(51 897)
|
(53 410)
|
(54 651)
|
|
| Research & Development |
0
|
(24)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(557)
|
(641)
|
(699)
|
(759)
|
(834)
|
(861)
|
(895)
|
(893)
|
(917)
|
(961)
|
(966)
|
(980)
|
(940)
|
(873)
|
(859)
|
(846)
|
(863)
|
(891)
|
(898)
|
(910)
|
(908)
|
(893)
|
(895)
|
(899)
|
(884)
|
(884)
|
(844)
|
(820)
|
(795)
|
(757)
|
(751)
|
(723)
|
(722)
|
(722)
|
(718)
|
(724)
|
(695)
|
(609)
|
(600)
|
(577)
|
(573)
|
(590)
|
(579)
|
(581)
|
(597)
|
(659)
|
(686)
|
(708)
|
(727)
|
(744)
|
(1 004)
|
(1 275)
|
(1 568)
|
(1 852)
|
(1 911)
|
(1 975)
|
(2 004)
|
(2 064)
|
(2 150)
|
(2 228)
|
(2 332)
|
(2 494)
|
(2 550)
|
(2 616)
|
(2 686)
|
(2 632)
|
(2 605)
|
(2 596)
|
(2 571)
|
(2 602)
|
(2 718)
|
(2 856)
|
(3 038)
|
(3 270)
|
(3 514)
|
(3 818)
|
(4 086)
|
|
| Other Operating Expenses |
(2 292)
|
(2 460)
|
(2 701)
|
(2 663)
|
(2 923)
|
(3 523)
|
(3 899)
|
(4 472)
|
(4 825)
|
(4 986)
|
(4 724)
|
(4 754)
|
(4 684)
|
(4 893)
|
(4 881)
|
(4 943)
|
(4 976)
|
(35)
|
(5 103)
|
(5 226)
|
(5 304)
|
(54)
|
(5 669)
|
(5 860)
|
(6 017)
|
(40)
|
(5 969)
|
(5 969)
|
(6 022)
|
(52)
|
(6 232)
|
(6 275)
|
(6 275)
|
(23)
|
(6 381)
|
(6 389)
|
(6 428)
|
(49)
|
(6 895)
|
(7 064)
|
(7 352)
|
(86)
|
(7 246)
|
(7 169)
|
(6 953)
|
(78)
|
(6 678)
|
(6 753)
|
(7 014)
|
(119)
|
(7 166)
|
(7 203)
|
(7 092)
|
(121)
|
(7 258)
|
(7 471)
|
(7 701)
|
(111)
|
(8 482)
|
(8 637)
|
(10 325)
|
(154)
|
(11 216)
|
(12 483)
|
(12 992)
|
1 078
|
(13 620)
|
(13 893)
|
(14 503)
|
1 048
|
(14 996)
|
(15 561)
|
(16 636)
|
195
|
(19 324)
|
(20 547)
|
(21 863)
|
|
| Operating Income |
886
N/A
|
1 017
+15%
|
1 303
+28%
|
1 580
+21%
|
1 746
+11%
|
1 449
-17%
|
1 481
+2%
|
1 420
-4%
|
1 190
-16%
|
1 245
+5%
|
1 746
+40%
|
1 780
+2%
|
2 046
+15%
|
1 849
-10%
|
1 930
+4%
|
1 939
+0%
|
1 887
-3%
|
1 952
+3%
|
1 682
-14%
|
1 421
-16%
|
1 207
-15%
|
959
-21%
|
1 082
+13%
|
1 296
+20%
|
1 608
+24%
|
1 912
+19%
|
2 204
+15%
|
2 443
+11%
|
2 672
+9%
|
2 864
+7%
|
2 996
+5%
|
3 076
+3%
|
3 080
+0%
|
3 086
+0%
|
2 999
-3%
|
2 980
-1%
|
3 087
+4%
|
3 292
+7%
|
3 651
+11%
|
3 864
+6%
|
3 927
+2%
|
3 790
-3%
|
3 614
-5%
|
3 583
-1%
|
3 657
+2%
|
3 930
+7%
|
4 178
+6%
|
4 388
+5%
|
4 568
+4%
|
4 611
+1%
|
4 726
+2%
|
4 452
-6%
|
4 464
+0%
|
4 437
-1%
|
4 390
-1%
|
4 878
+11%
|
5 286
+8%
|
5 979
+13%
|
6 609
+11%
|
7 042
+7%
|
6 063
-14%
|
8 263
+36%
|
6 475
-22%
|
5 938
-8%
|
5 585
-6%
|
6 797
+22%
|
6 251
-8%
|
6 631
+6%
|
6 931
+5%
|
8 329
+20%
|
7 143
-14%
|
7 590
+6%
|
8 214
+8%
|
9 457
+15%
|
9 334
-1%
|
10 162
+9%
|
10 743
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(84)
|
(60)
|
19
|
19
|
(155)
|
(366)
|
(996)
|
(1 006)
|
(853)
|
(1 014)
|
(428)
|
(499)
|
(548)
|
(430)
|
(484)
|
(442)
|
(477)
|
(205)
|
(411)
|
(463)
|
(580)
|
(131)
|
(674)
|
(726)
|
(682)
|
(328)
|
(808)
|
(847)
|
(863)
|
(872)
|
(823)
|
(775)
|
(736)
|
(652)
|
(671)
|
(621)
|
(572)
|
(440)
|
(514)
|
(492)
|
(467)
|
(439)
|
(431)
|
(424)
|
(429)
|
(361)
|
(357)
|
(320)
|
(286)
|
(242)
|
(361)
|
(444)
|
(533)
|
(494)
|
(583)
|
(559)
|
(527)
|
(483)
|
(534)
|
(565)
|
(589)
|
(632)
|
(681)
|
(725)
|
(771)
|
(759)
|
(856)
|
(918)
|
(975)
|
(945)
|
(1 096)
|
(1 179)
|
(1 318)
|
(1 446)
|
(1 597)
|
(1 681)
|
(1 721)
|
|
| Non-Reccuring Items |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 151)
|
(1 151)
|
(1 151)
|
0
|
(1 158)
|
0
|
0
|
0
|
(1 163)
|
0
|
0
|
0
|
(1 367)
|
0
|
0
|
88
|
(563)
|
88
|
(136)
|
(1 226)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
|
| Total Other Income |
96
|
72
|
70
|
62
|
(22)
|
349
|
17
|
(28)
|
(39)
|
275
|
62
|
95
|
125
|
179
|
116
|
130
|
259
|
17
|
229
|
388
|
370
|
0
|
537
|
527
|
515
|
4
|
288
|
147
|
27
|
1
|
(9)
|
29
|
52
|
2
|
121
|
83
|
79
|
6
|
68
|
63
|
56
|
7
|
64
|
64
|
76
|
7
|
21
|
22
|
3
|
3
|
8
|
88
|
93
|
3
|
102
|
38
|
39
|
(22)
|
15
|
1
|
(10)
|
1
|
72
|
556
|
1 179
|
1 285
|
1 263
|
938
|
467
|
335
|
369
|
173
|
(2)
|
9
|
41
|
56
|
113
|
|
| Pre-Tax Income |
898
N/A
|
1 026
+14%
|
1 392
+36%
|
1 661
+19%
|
1 569
-6%
|
1 432
-9%
|
501
-65%
|
387
-23%
|
299
-23%
|
507
+70%
|
1 382
+173%
|
1 377
0%
|
1 623
+18%
|
1 603
-1%
|
1 561
-3%
|
1 626
+4%
|
1 670
+3%
|
1 753
+5%
|
1 500
-14%
|
1 346
-10%
|
999
-26%
|
760
-24%
|
945
+24%
|
1 096
+16%
|
1 441
+31%
|
1 592
+10%
|
1 684
+6%
|
1 743
+4%
|
1 836
+5%
|
2 033
+11%
|
2 164
+6%
|
2 331
+8%
|
2 397
+3%
|
2 440
+2%
|
2 451
+0%
|
2 444
0%
|
2 595
+6%
|
2 862
+10%
|
3 206
+12%
|
3 436
+7%
|
3 518
+2%
|
3 369
-4%
|
3 247
-4%
|
3 223
-1%
|
3 304
+3%
|
3 580
+8%
|
3 842
+7%
|
4 089
+6%
|
4 284
+5%
|
4 359
+2%
|
4 372
+0%
|
4 094
-6%
|
4 023
-2%
|
3 942
-2%
|
3 908
-1%
|
4 356
+11%
|
4 796
+10%
|
4 318
-10%
|
4 937
+14%
|
5 327
+8%
|
5 465
+3%
|
6 471
+18%
|
5 866
-9%
|
5 771
-2%
|
5 994
+4%
|
6 152
+3%
|
6 658
+8%
|
6 652
0%
|
6 423
-3%
|
6 297
-2%
|
6 416
+2%
|
6 584
+3%
|
6 982
+6%
|
7 407
+6%
|
7 866
+6%
|
8 399
+7%
|
7 910
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(65)
|
(60)
|
(116)
|
(117)
|
(122)
|
(126)
|
(139)
|
(197)
|
(193)
|
(199)
|
(190)
|
(175)
|
(206)
|
(238)
|
(253)
|
(274)
|
(294)
|
(349)
|
(316)
|
(284)
|
(223)
|
(138)
|
(135)
|
(143)
|
(150)
|
(129)
|
(107)
|
(75)
|
(93)
|
(101)
|
(109)
|
(111)
|
(84)
|
(95)
|
(110)
|
(128)
|
(180)
|
(253)
|
(394)
|
(500)
|
(561)
|
(577)
|
(535)
|
(535)
|
(317)
|
(314)
|
(343)
|
(350)
|
(560)
|
(581)
|
(569)
|
(545)
|
(559)
|
(545)
|
(535)
|
(605)
|
(730)
|
(702)
|
(871)
|
(962)
|
(956)
|
(1 106)
|
(985)
|
(947)
|
(945)
|
(1 015)
|
(1 111)
|
(1 134)
|
(1 197)
|
(1 150)
|
(1 177)
|
(1 227)
|
(1 310)
|
(1 462)
|
(1 581)
|
(1 701)
|
(1 611)
|
|
| Income from Continuing Operations |
834
|
966
|
1 275
|
1 544
|
1 447
|
1 305
|
363
|
190
|
106
|
308
|
1 192
|
1 202
|
1 417
|
1 365
|
1 309
|
1 353
|
1 378
|
1 404
|
1 185
|
1 063
|
775
|
622
|
809
|
953
|
1 292
|
1 463
|
1 578
|
1 668
|
1 744
|
1 932
|
2 056
|
2 221
|
2 313
|
2 345
|
2 341
|
2 316
|
2 415
|
2 609
|
2 813
|
2 937
|
2 959
|
2 792
|
2 713
|
2 689
|
2 987
|
3 266
|
3 499
|
3 739
|
3 724
|
3 778
|
3 803
|
3 549
|
3 463
|
3 397
|
3 372
|
3 751
|
4 066
|
3 617
|
4 067
|
4 364
|
4 509
|
5 365
|
4 880
|
4 824
|
5 048
|
5 137
|
5 546
|
5 517
|
5 225
|
5 147
|
5 240
|
5 357
|
5 673
|
5 945
|
6 285
|
6 698
|
6 299
|
|
| Income to Minority Interest |
7
|
6
|
7
|
6
|
7
|
10
|
9
|
9
|
3
|
(1)
|
(4)
|
(6)
|
(4)
|
(5)
|
(8)
|
(11)
|
(19)
|
(19)
|
(13)
|
(9)
|
(3)
|
(2)
|
(6)
|
(4)
|
4
|
3
|
10
|
8
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
3
|
8
|
8
|
7
|
5
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
841
N/A
|
973
+16%
|
1 282
+32%
|
1 550
+21%
|
1 454
-6%
|
1 316
-9%
|
371
-72%
|
198
-47%
|
108
-45%
|
307
+184%
|
1 188
+287%
|
1 196
+1%
|
1 413
+18%
|
1 361
-4%
|
1 301
-4%
|
1 342
+3%
|
1 359
+1%
|
1 385
+2%
|
1 171
-15%
|
1 054
-10%
|
773
-27%
|
620
-20%
|
805
+30%
|
949
+18%
|
1 295
+36%
|
1 466
+13%
|
1 586
+8%
|
1 675
+6%
|
1 743
+4%
|
1 930
+11%
|
2 051
+6%
|
2 215
+8%
|
2 307
+4%
|
2 343
+2%
|
2 339
0%
|
2 314
-1%
|
2 413
+4%
|
2 605
+8%
|
2 810
+8%
|
2 936
+4%
|
2 962
+1%
|
2 800
-5%
|
2 721
-3%
|
2 696
-1%
|
2 991
+11%
|
3 265
+9%
|
3 497
+7%
|
3 737
+7%
|
3 723
0%
|
3 778
+1%
|
3 803
+1%
|
3 549
-7%
|
3 463
-2%
|
3 397
-2%
|
3 372
-1%
|
3 751
+11%
|
4 066
+8%
|
3 617
-11%
|
4 075
+13%
|
4 372
+7%
|
4 517
+3%
|
5 374
+19%
|
4 880
-9%
|
4 824
-1%
|
5 048
+5%
|
5 137
+2%
|
5 546
+8%
|
5 517
-1%
|
5 225
-5%
|
5 147
-1%
|
5 240
+2%
|
5 357
+2%
|
5 673
+6%
|
5 945
+5%
|
6 285
+6%
|
6 698
+7%
|
6 299
-6%
|
|
| EPS (Diluted) |
2.11
N/A
|
2.5
+18%
|
2.89
+16%
|
3.46
+20%
|
3.1
-10%
|
2.83
-9%
|
0.87
-69%
|
0.42
-52%
|
0.25
-40%
|
0.72
+188%
|
2.43
+238%
|
2.44
+0%
|
2.96
+21%
|
2.61
-12%
|
2.75
+5%
|
2.81
+2%
|
3.89
+38%
|
2.66
-32%
|
2.74
+3%
|
2.39
-13%
|
1.8
-25%
|
1.21
-33%
|
1.8
+49%
|
2
+11%
|
2.58
+29%
|
2.62
+2%
|
2.41
-8%
|
2.54
+5%
|
2.64
+4%
|
2.82
+7%
|
2.95
+5%
|
3.14
+6%
|
3.24
+3%
|
3.34
+3%
|
3.5
+5%
|
3.36
-4%
|
3.47
+3%
|
3.72
+7%
|
4.01
+8%
|
4.28
+7%
|
4.31
+1%
|
4.08
-5%
|
3.96
-3%
|
3.92
-1%
|
4.35
+11%
|
4.73
+9%
|
5.06
+7%
|
5.35
+6%
|
5.35
N/A
|
5.45
+2%
|
5.5
+1%
|
5.12
-7%
|
5
-2%
|
4.89
-2%
|
4.85
-1%
|
5.34
+10%
|
5.77
+8%
|
5.13
-11%
|
5.79
+13%
|
6.57
+13%
|
6.39
-3%
|
7.62
+19%
|
6.94
-9%
|
6.85
-1%
|
7.18
+5%
|
7.32
+2%
|
7.92
+8%
|
7.86
-1%
|
7.45
-5%
|
7.34
-1%
|
7.43
+1%
|
7.59
+2%
|
8.03
+6%
|
8.42
+5%
|
8.9
+6%
|
9.48
+7%
|
8.95
-6%
|
|