First Time Loading...

Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 186.2 INR 0.98% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one FSL stock under the Base Case scenario is 233.29 INR. Compared to the current market price of 186.2 INR, Firstsource Solutions Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSL Relative Value
Base Case
233.29 INR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
17
vs Industry
49
Median 3Y
1.7
Median 5Y
1.2
Industry
2.3
Forward
2
More Details
24.3
P/E
P/E
Price to Earnings
24.3
vs History
20
vs Industry
27
Median 3Y
20
Median 5Y
15.3
Industry
24.3
Forward
24
More Details
22.3
P/OCF
P/OCF
Price to OCF
22.3
vs History
7
vs Industry
25
Median 3Y
11.8
Median 5Y
9.2
Industry
17.4
More Details
46.4
P/FCFE
P/FCFE
Price to FCFE
46.4
vs History
7
vs Industry
15
Median 3Y
27.3
Median 5Y
19.8
Industry
22.4
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
20
vs Industry
32
Median 3Y
2.9
Median 5Y
2.3
Industry
2.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
15
vs Industry
45
Median 3Y
1.7
Median 5Y
1.3
Industry
2.3
Forward
2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
12
vs Industry
29
Median 3Y
10.7
Median 5Y
9.3
Industry
13.2
Forward
13.5
More Details
18.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.8
vs History
17
vs Industry
25
Median 3Y
15.6
Median 5Y
12.5
Industry
16.8
Forward
18.4
More Details
22.9
EV/OCF
EV/OCF
Enterprise Value to OCF
22.9
vs History
7
vs Industry
24
Median 3Y
12.7
Median 5Y
9.7
Industry
15.9
More Details
25.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.4
vs History
7
vs Industry
22
Median 3Y
14.4
Median 5Y
12.1
Industry
18.7
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
22
vs Industry
40
Median 3Y
2
Median 5Y
1.6
Industry
2.4
More Details

Multiples Across Competitors

FSL Competitors Multiples
Firstsource Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Firstsource Solutions Ltd
NSE:FSL
127.2B INR 2 24.3 13.7 18.8
US
Visa Inc
NYSE:V
561.2B USD 16.4 31 23.6 24.6
US
Mastercard Inc
NYSE:MA
425.4B USD 16.6 35.9 27.2 28.7
US
Automatic Data Processing Inc
NASDAQ:ADP
101.2B USD 5.3 27.3 18.5 20.7
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
66.3B USD 2.2 15.3 9.9 11.9
US
Paychex Inc
NASDAQ:PAYX
44.1B USD 8.5 26.6 18.6 20.1
US
Block Inc
NYSE:SQ
44B USD 1.9 88.3 37.5 60.4
US
Fidelity National Information Services Inc
NYSE:FIS
43.5B USD 4.4 -6.5 14.3 38.5
NL
Adyen NV
AEX:ADYEN
38.7B EUR 20.8 55.4 39.8 44.8
ES
Amadeus IT Group SA
MAD:AMS
27.5B EUR 5.1 24.6 13.7 20.1

See Also

Summary
FSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSL stock valuation using valuation multiples.
Wall Street Estimates
FSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.