Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 341.15 INR 0.03%
Market Cap: 235.8B INR

Intrinsic Value

The intrinsic value of one FSL stock under the Base Case scenario is hidden INR. Compared to the current market price of 341.15 INR, Firstsource Solutions Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FSL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Firstsource Solutions Ltd

Intrinsic Value History
Dive into the past to invest in the future

FSL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FSL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Firstsource Solutions Ltd.

Explain Valuation
Compare FSL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firstsource Solutions Ltd

Current Assets 24.3B
Cash & Short-Term Investments 3.3B
Receivables 17.7B
Other Current Assets 3.3B
Non-Current Assets 58.9B
Long-Term Investments 1.2B
PP&E 11.9B
Intangibles 39.1B
Other Non-Current Assets 6.6B
Current Liabilities 25B
Accounts Payable 4.6B
Accrued Liabilities 749.8m
Other Current Liabilities 19.7B
Non-Current Liabilities 14.5B
Long-Term Debt 10.9B
Other Non-Current Liabilities 3.6B
Efficiency

Free Cash Flow Analysis
Firstsource Solutions Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firstsource Solutions Ltd

Revenue
87.9B INR
Operating Expenses
-77.8B INR
Operating Income
10.2B INR
Other Expenses
-3.5B INR
Net Income
6.7B INR
Fundamental Scores

FSL Profitability Score
Profitability Due Diligence

Firstsource Solutions Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Positive ROIC
hidden
Profitability
Score

Firstsource Solutions Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FSL Solvency Score
Solvency Due Diligence

Firstsource Solutions Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Firstsource Solutions Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FSL Price Targets Summary
Firstsource Solutions Ltd

Wall Street analysts forecast FSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSL is 398.9 INR with a low forecast of 333.3 INR and a high forecast of 454.65 INR.

Lowest
Price Target
333.3 INR
2% Downside
Average
Price Target
398.9 INR
17% Upside
Highest
Price Target
454.65 INR
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FSL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FSL stock?

The intrinsic value of one FSL stock under the Base Case scenario is hidden INR.

Is FSL stock undervalued or overvalued?

Compared to the current market price of 341.15 INR, Firstsource Solutions Ltd is hidden .

Back to Top