G
Gateway Distriparks Ltd
NSE:GATEWAY
Gateway Distriparks Ltd
NSE:GATEWAY
Price:
54.31
INR
2.74%
Market Closed
Market Cap:
₹27.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
Gateway Distriparks Ltd
NSE:GATEWAY
|
IN |
|
V
|
Vesuvius India Ltd
NSE:VESUVIUS
|
IN |
|
TNG Ltd
ASX:TNG
|
AU |
|
IPS Securex Holdings Ltd
SGX:42N
|
SG |
|
Zhonghua Gas Holdings Ltd
HKEX:8246
|
HK |
|
Competent Automobiles Company Ltd
BSE:531041
|
IN |
Income Statement
Earnings Waterfall
Gateway Distriparks Ltd
Gateway Distriparks Ltd
Income Statement
Gateway Distriparks Ltd
Gateway Distriparks Ltd
Currency: INR
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
635
|
0
|
0
|
0
|
440
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16 590
N/A
|
16 945
+2%
|
13 703
-19%
|
17 140
+25%
|
14 078
-18%
|
13 996
-1%
|
14 189
+1%
|
14 469
+2%
|
18 560
+28%
|
19 078
+3%
|
15 143
-21%
|
11 360
-25%
|
11 456
+1%
|
16 780
+46%
|
18 779
+12%
|
20 552
+9%
|
22 131
+8%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(10 147)
|
(10 392)
|
(8 433)
|
(10 573)
|
(8 731)
|
(8 637)
|
(8 854)
|
(9 003)
|
(11 531)
|
(11 966)
|
(9 514)
|
(7 241)
|
(7 309)
|
(10 886)
|
(12 108)
|
(13 308)
|
(14 340)
|
|
| Gross Profit |
6 443
N/A
|
6 553
+2%
|
5 270
-20%
|
6 567
+25%
|
5 348
-19%
|
5 360
+0%
|
5 336
0%
|
5 466
+2%
|
7 029
+29%
|
7 112
+1%
|
5 628
-21%
|
4 119
-27%
|
4 147
+1%
|
5 893
+42%
|
6 671
+13%
|
7 245
+9%
|
7 791
+8%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(3 599)
|
(3 606)
|
(2 862)
|
(3 539)
|
(2 776)
|
(2 738)
|
(2 690)
|
(2 744)
|
(3 492)
|
(3 486)
|
(2 793)
|
(2 081)
|
(2 146)
|
(3 054)
|
(3 726)
|
(4 194)
|
(4 606)
|
|
| Selling, General & Administrative |
(855)
|
(826)
|
(1 610)
|
(826)
|
(674)
|
(697)
|
(1 662)
|
(683)
|
(901)
|
(911)
|
(758)
|
(581)
|
(602)
|
(1 905)
|
(1 012)
|
(1 152)
|
(1 282)
|
|
| Depreciation & Amortization |
(1 628)
|
(1 635)
|
(1 277)
|
(1 532)
|
(1 144)
|
(1 069)
|
(1 039)
|
(1 033)
|
(1 246)
|
(1 225)
|
(977)
|
(754)
|
(780)
|
(1 152)
|
(1 257)
|
(1 390)
|
(1 513)
|
|
| Other Operating Expenses |
(1 116)
|
(1 145)
|
25
|
(1 182)
|
(957)
|
(972)
|
11
|
(1 028)
|
(1 345)
|
(1 350)
|
(1 058)
|
(746)
|
(764)
|
3
|
(1 456)
|
(1 652)
|
(1 811)
|
|
| Operating Income |
2 844
N/A
|
2 946
+4%
|
2 409
-18%
|
3 027
+26%
|
2 572
-15%
|
2 622
+2%
|
2 645
+1%
|
2 722
+3%
|
3 537
+30%
|
3 627
+3%
|
2 835
-22%
|
2 038
-28%
|
2 001
-2%
|
2 840
+42%
|
2 945
+4%
|
3 051
+4%
|
3 185
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(826)
|
(807)
|
(574)
|
(749)
|
(532)
|
(465)
|
(322)
|
(393)
|
(494)
|
(501)
|
(407)
|
(308)
|
(316)
|
(435)
|
(507)
|
(563)
|
(605)
|
|
| Non-Reccuring Items |
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
3 908
|
1 318
|
1 320
|
1 320
|
(2 616)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
110
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
|
| Total Other Income |
164
|
207
|
148
|
366
|
310
|
271
|
119
|
247
|
300
|
290
|
145
|
111
|
136
|
133
|
303
|
288
|
301
|
|
| Pre-Tax Income |
2 182
N/A
|
2 346
+8%
|
2 101
-10%
|
2 644
+26%
|
2 350
-11%
|
2 428
+3%
|
2 463
+1%
|
2 576
+5%
|
3 342
+30%
|
3 416
+2%
|
2 573
-25%
|
1 841
-28%
|
5 729
+211%
|
3 870
-32%
|
4 061
+5%
|
4 096
+1%
|
265
-94%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(50)
|
(61)
|
137
|
178
|
163
|
158
|
(44)
|
(104)
|
(93)
|
(75)
|
(65)
|
(103)
|
(82)
|
(132)
|
(192)
|
(166)
|
(218)
|
|
| Income from Continuing Operations |
2 132
|
2 285
|
2 238
|
2 823
|
2 513
|
2 587
|
2 419
|
2 472
|
3 249
|
3 341
|
2 508
|
1 738
|
5 647
|
3 738
|
3 869
|
3 930
|
47
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(0)
|
(9)
|
(14)
|
(21)
|
(20)
|
(19)
|
(19)
|
(27)
|
(22)
|
(19)
|
(8)
|
(29)
|
(44)
|
(35)
|
(27)
|
|
| Net Income (Common) |
1 340
N/A
|
1 821
+36%
|
2 238
+23%
|
2 814
+26%
|
2 499
-11%
|
2 566
+3%
|
2 399
-7%
|
2 453
+2%
|
3 229
+32%
|
3 314
+3%
|
2 487
-25%
|
1 719
-31%
|
5 640
+228%
|
3 709
-34%
|
3 824
+3%
|
3 895
+2%
|
20
-99%
|
|
| EPS (Diluted) |
2.68
N/A
|
3.64
+36%
|
4.48
+23%
|
5.63
+26%
|
5
-11%
|
5.19
+4%
|
4.8
-8%
|
4.98
+4%
|
6.44
+29%
|
6.59
+2%
|
4.96
-25%
|
3.43
-31%
|
11.28
+229%
|
7.42
-34%
|
7.61
+3%
|
7.79
+2%
|
0.04
-99%
|
|
Switch to:
Switch to:
See Also
Discover More
