First Time Loading...
G

Gateway Distriparks Ltd
NSE:GATEWAY

Watchlist Manager
Gateway Distriparks Ltd
NSE:GATEWAY
Watchlist
Price: 108.8 INR 2.5% Market Closed
Updated: May 18, 2024
Section:
 

Relative Value

The Relative Value of one GATEWAY stock under the Base Case scenario is 96.63 INR. Compared to the current market price of 108.8 INR, Gateway Distriparks Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GATEWAY Relative Value
Base Case
96.63 INR
Overvaluation 11%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
14
vs Industry
8
Median 3Y
2.4
Median 5Y
2.4
Industry
0.7
Forward
3.4
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
21
vs Industry
35
Median 3Y
14.1
Median 5Y
14.1
Industry
16
Forward
20.1
More Details
18.4
P/OCF
P/OCF
Price to OCF
18.4
vs History
10
vs Industry
13
Median 3Y
9.9
Median 5Y
9.9
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-609.2
Median 5Y
-609.2
Industry
16.8
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
10
vs Industry
19
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
14
vs Industry
8
Median 3Y
2.6
Median 5Y
2.6
Industry
0.8
Forward
3.6
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
14
vs Industry
21
Median 3Y
6.8
Median 5Y
6.8
Industry
4.5
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
28
vs Industry
27
Median 3Y
11.4
Median 5Y
11.4
Industry
9.4
Forward
13.9
More Details
15.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.9
vs History
21
vs Industry
29
Median 3Y
14.1
Median 5Y
14.1
Industry
13.4
Forward
18.7
More Details
19.5
EV/OCF
EV/OCF
Enterprise Value to OCF
19.5
vs History
10
vs Industry
15
Median 3Y
10.6
Median 5Y
10.6
Industry
10
More Details
52.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
52.8
vs History
10
vs Industry
6
Median 3Y
31.7
Median 5Y
31.7
Industry
15.3
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
10
vs Industry
14
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

GATEWAY Competitors Multiples
Gateway Distriparks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gateway Distriparks Ltd
NSE:GATEWAY
54.4B INR 2.8 16.4 12.5 15.9
US
United Parcel Service Inc
NYSE:UPS
127.2B USD 1.4 21.5 12.2 17.2
US
FedEx Corp
NYSE:FDX
63.2B USD 0.7 14.4 7.5 12.7
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
220.8B DKK 1.5 19.3 15 15
CN
S.F. Holding Co Ltd
SZSE:002352
183.9B CNY 0.7 21.8 16.6 16.6
CN
ZTO Express (Cayman) Inc
HKEX:2057
150.4B HKD 3.6 15.9 10.4 13.4
US
Expeditors International of Washington Inc
NASDAQ:EXPD
16.7B USD 1.9 24 16.2 17.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
9.9B USD 0.6 30.4 17.8 21.1
LU
InPost SA
AEX:INPST
8.5B EUR 4.1 55.8 15.7 27.7
CN
JD Logistics Inc
HKEX:2618
67.5B HKD 0.4 101.5 3.2 28.2

See Also

Summary
GATEWAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
GATEWAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GATEWAY stock valuation using valuation multiples.
Wall Street Estimates
GATEWAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GATEWAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.