Gateway Distriparks Ltd
NSE:GATEWAY
Intrinsic Value
Gateway Distriparks Ltd is a IN-based company operating in Air Freight & Logistics industry. [ Read More ]
The intrinsic value of one GATEWAY stock under the Base Case scenario is 81.92 INR. Compared to the current market price of 108.8 INR, Gateway Distriparks Ltd is Overvalued by 25%.
Valuation Backtest
Gateway Distriparks Ltd
Run backtest to discover the historical profit from buying and selling GATEWAY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gateway Distriparks Ltd
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 582.1m |
| Receivables | 1.5B |
| Other Current Assets | 140.6m |
| Non-Current Assets | 23.2B |
| Long-Term Investments | 1.9B |
| PP&E | 15.7B |
| Intangibles | 3.6B |
| Other Non-Current Assets | 2B |
| Current Liabilities | 2.9B |
| Accounts Payable | 1.1B |
| Other Current Liabilities | 1.8B |
| Non-Current Liabilities | 4.1B |
| Long-Term Debt | 3.8B |
| Other Non-Current Liabilities | 290.5m |
Earnings Waterfall
Gateway Distriparks Ltd
|
Revenue
|
19.1B
INR
|
|
Cost of Revenue
|
-12B
INR
|
|
Gross Profit
|
7.1B
INR
|
|
Operating Expenses
|
-3.5B
INR
|
|
Operating Income
|
3.6B
INR
|
|
Other Expenses
|
-312.5m
INR
|
|
Net Income
|
3.3B
INR
|
Free Cash Flow Analysis
Gateway Distriparks Ltd
GATEWAY Profitability Score
Profitability Due Diligence
Gateway Distriparks Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Gateway Distriparks Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
GATEWAY Solvency Score
Solvency Due Diligence
Gateway Distriparks Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Gateway Distriparks Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GATEWAY Price Targets Summary
Gateway Distriparks Ltd
According to Wall Street analysts, the average 1-year price target for GATEWAY is 124.13 INR with a low forecast of 102.01 INR and a high forecast of 149.1 INR.
Shareholder Return
GATEWAY Price
Gateway Distriparks Ltd
| Average Annual Return | -2.69% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -26% |
| Market Capitalization | 54.4B INR |
| Shares Outstanding | 499 643 800 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Gateway Distriparks Ltd is a IN-based company operating in Air Freight & Logistics industry. The company is headquartered in Raigad, Maharashtra. The company went IPO on 2022-03-22. Gateway Distriparks Limited is an India-based integrated inter-modal logistics service provider. The firm is engaged in the business of container freight stations / inland container depots at various locations, transportation of cargo by containers on Indian railways network, road transportation of containers / cargo / chilled and frozen products and operating storage facilities at cold stores at various locations in India. The Company’s services include container yards, customs handling, general warehousing, bonded warehousing, cargo stuffing and de-stuffing, first and last-mile connectivity through own fleet of trailers, empty container handling, container repair, customized solutions for customers handling carious cargo and value-added services, such as palletization, sheet wrapping, and others. The Company’s subsidiaries include Gateway Rail Freight Limited, Gateway Distriparks (Kerala) Limited, and Gateway East India Private Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one GATEWAY stock under the Base Case scenario is 81.92 INR.
Compared to the current market price of 108.8 INR, Gateway Distriparks Ltd is Overvalued by 25%.
You don't have any saved screeners yet
