G

Geekay Wires Ltd
NSE:GEEKAYWIRE

Watchlist Manager
Geekay Wires Ltd
NSE:GEEKAYWIRE
Watchlist
Price: 74.84 INR 1.67% Market Closed
Market Cap: 3.9B INR

Relative Value

GEEKAYWIRE doesn't have a meaningful market cap.

The Relative Value of one GEEKAYWIRE stock under the Base Case scenario is 81.3 INR. Compared to the current market price of 74.84 INR, Geekay Wires Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEEKAYWIRE Relative Value
Base Case
81.3 INR
Undervaluation 8%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
58
Median 3Y
0.8
Median 5Y
0.1
Industry
2.1
vs History
25
vs Industry
23
Median 3Y
10.4
Median 5Y
2
Industry
16.6
vs History
20
vs Industry
7
Median 3Y
8.4
Median 5Y
0.6
Industry
10
vs History
vs Industry
10
Median 3Y
9.2
Median 5Y
0.7
Industry
13.4
vs History
36
vs Industry
19
Median 3Y
2.9
Median 5Y
0.3
Industry
1.6
vs History
28
vs Industry
60
Median 3Y
0.9
Median 5Y
0.4
Industry
3.1
vs History
23
vs Industry
42
Median 3Y
4.5
Median 5Y
2
Industry
6.4
vs History
15
vs Industry
10
Median 3Y
10.1
Median 5Y
8.8
Industry
10.6
vs History
9
vs Industry
7
Median 3Y
16
Median 5Y
10.2
Industry
12.7
vs History
20
vs Industry
7
Median 3Y
9.5
Median 5Y
2.9
Industry
11.1
vs History
vs Industry
13
Median 3Y
4
Median 5Y
-7.5
Industry
11.9
vs History
31
vs Industry
28
Median 3Y
1.6
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

GEEKAYWIRE Competitors Multiples
Geekay Wires Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Geekay Wires Ltd
NSE:GEEKAYWIRE
3.9B INR 0.9 10.8 19.1 28.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 682 794.7 -7 682 791.1 -7 682 791.1
US
GE Vernova LLC
NYSE:GEV
125.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.3B USD 271.2 3 101.7 2 636.3 2 728.7
NL
Nepi Rockcastle NV
JSE:NRP
82.4B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
67.8B USD 0 0 0 0
US
Coupang Inc
F:788
45.4B EUR 1.7 202.8 46.9 86.1
IN
Vasundhara Rasayans Ltd
BSE:538634
3.3T INR 8 853.6 55 953.8 52 305.8 55 178.1
ZA
Afine Investments Ltd
JSE:ANI
36.2B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
580.1T IDR 17.3 96.8 47.2 47.2
P/S Multiple
Revenue Growth P/S to Growth
IN
G
Geekay Wires Ltd
NSE:GEEKAYWIRE
Average P/S: 1 828.9
0.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
271.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
8 853.6
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17.3
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
G
Geekay Wires Ltd
NSE:GEEKAYWIRE
Average P/E: 11 873.2
10.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 682 794.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 101.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
202.8
126%
1.6
IN
V
Vasundhara Rasayans Ltd
BSE:538634
55 953.8
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
96.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
G
Geekay Wires Ltd
NSE:GEEKAYWIRE
Average EV/EBITDA: 11 011.1
19.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 682 791.1 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 636.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
46.9
55%
0.9
IN
V
Vasundhara Rasayans Ltd
BSE:538634
52 305.8
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
G
Geekay Wires Ltd
NSE:GEEKAYWIRE
Average EV/EBIT: 11 613.8
28.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 682 791.1 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 728.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
86.1
77%
1.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
55 178.1
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A