Ge Power India Ltd
NSE:GEPIL

Watchlist Manager
Ge Power India Ltd Logo
Ge Power India Ltd
NSE:GEPIL
Watchlist
Price: 306.4 INR -1.3% Market Closed
Market Cap: ₹20.6B

Income Statement

Earnings Waterfall
Ge Power India Ltd

Income Statement
Ge Power India Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
52
57
62
0
0
0
0
0
0
0
0
135
0
0
0
316
0
0
0
465
0
0
0
354
0
0
0
436
0
0
0
0
Revenue
9 921
N/A
9 685
-2%
9 296
-4%
5 944
-36%
4 431
-25%
10 065
+127%
15 581
+55%
19 028
+22%
18 884
-1%
18 443
-2%
20 580
+12%
24 459
+19%
24 493
+0%
28 175
+15%
31 452
+12%
33 430
+6%
34 514
+3%
32 960
-5%
29 601
-10%
26 204
-11%
25 709
-2%
22 666
-12%
20 422
-10%
17 958
-12%
17 286
-4%
16 550
-4%
15 785
-5%
10 387
-34%
14 476
+39%
13 108
-9%
11 715
-11%
10 471
-11%
Gross Profit
Cost of Revenue
(7 046)
(6 581)
(6 012)
(3 670)
(2 835)
(6 009)
(9 443)
(11 581)
(11 614)
(11 378)
(13 163)
(17 517)
(16 826)
(20 645)
(23 845)
(25 947)
(27 437)
(26 076)
(23 622)
(21 493)
(19 845)
(18 402)
(16 151)
(14 351)
(14 189)
(12 937)
(12 543)
(8 202)
(10 044)
(8 610)
(7 643)
(7 060)
Gross Profit
2 647
N/A
2 876
+9%
3 057
+6%
2 274
-26%
1 597
-30%
4 057
+154%
6 139
+51%
7 447
+21%
7 271
-2%
7 066
-3%
7 418
+5%
6 941
-6%
7 668
+10%
7 531
-2%
7 608
+1%
7 484
-2%
7 078
-5%
6 885
-3%
5 980
-13%
4 712
-21%
5 865
+24%
4 265
-27%
4 272
+0%
3 607
-16%
3 097
-14%
3 613
+17%
3 242
-10%
2 185
-33%
4 432
+103%
4 498
+1%
4 072
-9%
3 411
-16%
Operating Income
Operating Expenses
(2 095)
(2 325)
(2 504)
(1 977)
(1 585)
(3 389)
(4 767)
(5 974)
(6 198)
(6 175)
(6 692)
(6 082)
(6 913)
(6 939)
(7 019)
(6 481)
(7 234)
(7 192)
(6 868)
(6 738)
(7 253)
(8 505)
(7 247)
(6 860)
(7 295)
(7 052)
(6 596)
(3 915)
(5 793)
(5 405)
(4 937)
(4 257)
Selling, General & Administrative
(1 898)
(2 134)
(2 302)
(734)
(896)
(1 783)
(2 615)
(5 416)
(3 939)
(4 085)
(4 156)
(5 274)
(4 364)
(4 275)
(4 321)
(5 869)
(3 850)
(3 956)
(4 027)
(6 155)
(4 104)
(4 087)
(4 105)
(6 572)
(4 235)
(4 235)
(4 176)
(2 335)
(3 637)
(3 198)
(2 805)
(2 334)
Depreciation & Amortization
(145)
(162)
(173)
(147)
(88)
(164)
(243)
(314)
(367)
(430)
(587)
(665)
(674)
(646)
(524)
(501)
(467)
(472)
(477)
(437)
(390)
(324)
(255)
(225)
(207)
(207)
(207)
(149)
(187)
(173)
(159)
(145)
Other Operating Expenses
(52)
(29)
(29)
(1 097)
(602)
(1 443)
(1 910)
(244)
(1 893)
(1 660)
(1 949)
(143)
(1 875)
(2 020)
(2 174)
(111)
(2 918)
(2 766)
(2 364)
(146)
(2 761)
(4 094)
(2 888)
(63)
(2 854)
(2 610)
(2 212)
(1 432)
(1 968)
(2 034)
(1 973)
(1 778)
Operating Income
782
N/A
780
0%
781
+0%
298
-62%
11
-96%
667
+5 964%
1 371
+106%
1 474
+8%
1 071
-27%
888
-17%
723
-19%
860
+19%
753
-12%
592
-21%
589
-1%
1 003
+70%
(156)
N/A
(307)
-97%
(888)
-189%
(2 027)
-128%
(1 388)
+32%
(4 241)
-206%
(2 977)
+30%
(3 253)
-9%
(4 200)
-29%
(3 440)
+18%
(3 354)
+2%
(1 731)
+48%
(1 361)
+21%
(907)
+33%
(865)
+5%
(846)
+2%
Pre-Tax Income
Interest Income Expense
(52)
(58)
(63)
(16)
(95)
(190)
(313)
968
(431)
(456)
(408)
32
(463)
(453)
(673)
96
(779)
(846)
(730)
(129)
(746)
(720)
(673)
(560)
(598)
(627)
(645)
(522)
(539)
(444)
(325)
(135)
Non-Reccuring Items
0
0
0
0
(76)
(898)
(907)
(578)
(503)
83
657
(236)
(236)
0
(839)
(363)
(363)
(421)
(792)
(1 452)
(1 452)
0
(856)
(107)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(346)
0
0
0
553
0
0
0
11
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
370
241
505
763
(55)
1 121
1 120
1 056
524
1 575
1 615
1 923
246
989
1 279
1 190
717
1 577
1 307
1 014
607
759
536
767
887
1 307
1 477
1 400
713
Pre-Tax Income
730
N/A
722
-1%
718
-1%
652
-9%
81
-88%
84
+4%
914
+988%
1 462
+60%
1 258
-14%
1 635
+30%
2 028
+24%
1 733
-15%
1 629
-6%
1 754
+8%
1 000
-43%
992
-1%
(308)
N/A
(295)
+4%
(1 222)
-314%
(2 906)
-138%
(2 010)
+31%
(3 654)
-82%
(3 491)
+4%
(3 313)
+5%
(4 038)
-22%
(3 531)
+13%
(3 232)
+8%
(1 366)
+58%
(594)
+57%
125
N/A
210
+68%
(268)
N/A
Net Income
Tax Provision
(176)
(125)
(60)
(48)
(58)
(9)
(429)
(708)
(616)
(788)
(583)
(383)
(373)
(381)
(284)
(288)
43
49
284
18
(318)
(193)
(1 408)
(1 093)
(1 136)
(1 136)
(38)
0
0
0
0
0
Income from Continuing Operations
553
596
657
604
24
76
486
754
643
848
1 446
1 350
1 257
1 374
717
705
(265)
(246)
(938)
(2 888)
(2 328)
(3 847)
(4 899)
(4 406)
(5 174)
(4 666)
(3 270)
(1 366)
(594)
125
210
(268)
Income to Minority Interest
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
555
N/A
598
+8%
659
+10%
608
-8%
24
-96%
76
+217%
486
+539%
754
+55%
643
-15%
368
-43%
966
+163%
846
-12%
754
-11%
1 351
+79%
694
-49%
705
+2%
(265)
N/A
(246)
+7%
(938)
-281%
(2 888)
-208%
(2 328)
+19%
(3 847)
-65%
(4 899)
-27%
(4 406)
+10%
(5 174)
-17%
(4 666)
+10%
(3 270)
+30%
(1 713)
+48%
(451)
+74%
836
N/A
647
-23%
2 030
+214%
EPS (Diluted)
8.28
N/A
8.92
+8%
9.83
+10%
9.07
-8%
0.35
-96%
1.12
+220%
7.25
+547%
11.25
+55%
9.59
-15%
5.49
-43%
14.41
+162%
12.62
-12%
11.25
-11%
20.16
+79%
10.35
-49%
10.52
+2%
-3.94
N/A
-3.67
+7%
-14
-281%
-43.1
-208%
-34.74
+19%
-57.41
-65%
-73.11
-27%
-65.54
+10%
-76.96
-17%
-69.4
+10%
-53.02
+24%
-25.48
+52%
-6.71
+74%
12.44
N/A
9.6
-23%
30.2
+215%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett