Ge Power India Ltd
NSE:GEPIL
Cash Flow Statement
Cash Flow Statement
Ge Power India Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
992
|
(295)
|
(2 906)
|
(3 654)
|
(3 313)
|
(3 531)
|
|
Depreciation & Amortization |
501
|
472
|
437
|
324
|
226
|
208
|
|
Other Non-Cash Items |
256
|
371
|
1 316
|
1 579
|
554
|
415
|
|
Cash Taxes Paid |
370
|
90
|
154
|
119
|
(142)
|
(224)
|
|
Cash Interest Paid |
211
|
349
|
288
|
253
|
250
|
226
|
|
Change in Working Capital |
(6 525)
|
(4 028)
|
1 644
|
4 891
|
3 431
|
2 631
|
|
Cash from Operating Activities |
(4 776)
N/A
|
(3 481)
+27%
|
491
N/A
|
3 139
+539%
|
898
-71%
|
(278)
N/A
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(34)
|
(53)
|
(47)
|
(35)
|
(28)
|
(32)
|
|
Other Items |
668
|
3
|
(33)
|
48
|
90
|
93
|
|
Cash from Investing Activities |
633
N/A
|
(50)
N/A
|
(80)
-60%
|
13
N/A
|
62
+388%
|
61
-2%
|
|
Financing Cash Flow | |||||||
Net Issuance of Debt |
2 889
|
3 489
|
(433)
|
(2 610)
|
(230)
|
63
|
|
Cash Paid for Dividends |
(135)
|
(67)
|
(67)
|
0
|
0
|
0
|
|
Other |
(211)
|
(349)
|
(288)
|
(253)
|
(250)
|
(226)
|
|
Cash from Financing Activities |
2 544
N/A
|
3 073
+21%
|
(788)
N/A
|
(2 863)
-263%
|
(480)
+83%
|
(163)
+66%
|
|
Change in Cash | |||||||
Net Change in Cash |
(1 599)
N/A
|
(458)
+71%
|
(377)
+18%
|
289
N/A
|
479
+66%
|
(380)
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(4 811)
N/A
|
(3 534)
+27%
|
444
N/A
|
3 104
+599%
|
870
-72%
|
(310)
N/A
|