Ge Power India Ltd
NSE:GEPIL
Balance Sheet
Balance Sheet Decomposition
Ge Power India Ltd
Current Assets | 24.8B |
Cash & Short-Term Investments | 1.6B |
Receivables | 19.2B |
Other Current Assets | 4B |
Non-Current Assets | 3B |
Long-Term Investments | 151.7m |
PP&E | 1.1B |
Intangibles | 1.3m |
Other Non-Current Assets | 1.8B |
Current Liabilities | 25.7B |
Accounts Payable | 7.8B |
Short-Term Debt | 3.8B |
Other Current Liabilities | 14.1B |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 521.8m |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Ge Power India Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
797
|
683
|
466
|
8 487
|
1 695
|
1 116
|
3 780
|
1 995
|
1 648
|
2 222
|
|
Cash |
0
|
0
|
0
|
616
|
895
|
1 116
|
3 028
|
1 791
|
1 342
|
1 566
|
|
Cash Equivalents |
797
|
683
|
466
|
7 871
|
800
|
0
|
752
|
204
|
306
|
656
|
|
Short-Term Investments |
1 999
|
6 507
|
4 679
|
318
|
7 933
|
7 232
|
0
|
7
|
8
|
5
|
|
Total Receivables |
17 812
|
9 355
|
13 110
|
12 334
|
12 059
|
12 618
|
15 285
|
23 265
|
24 653
|
20 503
|
|
Accounts Receivables |
11 249
|
9 167
|
10 942
|
8 554
|
9 480
|
9 793
|
13 273
|
22 137
|
23 946
|
19 542
|
|
Other Receivables |
6 563
|
188
|
2 168
|
3 780
|
2 579
|
2 825
|
2 012
|
1 128
|
707
|
961
|
|
Inventory |
514
|
11 347
|
8 532
|
9 973
|
10 073
|
8 577
|
8 705
|
8 343
|
3 376
|
2 665
|
|
Other Current Assets |
4 568
|
2 825
|
2 548
|
423
|
1 826
|
1 423
|
111
|
595
|
369
|
102
|
|
Total Current Assets |
25 689
|
30 717
|
29 335
|
31 535
|
33 585
|
30 966
|
27 881
|
34 192
|
30 039
|
25 492
|
|
PP&E Net |
4 660
|
4 595
|
4 131
|
3 776
|
2 802
|
1 627
|
3 109
|
2 849
|
1 351
|
1 108
|
|
PP&E Gross |
4 660
|
0
|
4 131
|
3 776
|
2 802
|
1 627
|
3 109
|
2 849
|
1 351
|
1 108
|
|
Accumulated Depreciation |
4 099
|
0
|
389
|
967
|
1 153
|
1 018
|
1 366
|
1 549
|
2 559
|
1 116
|
|
Intangible Assets |
24
|
13
|
5
|
4
|
3
|
0
|
3
|
3
|
3
|
1
|
|
Note Receivable |
399
|
803
|
1 138
|
236
|
165
|
115
|
494
|
1 667
|
1 858
|
1 767
|
|
Long-Term Investments |
38
|
0
|
27
|
1 027
|
27
|
27
|
27
|
27
|
102
|
131
|
|
Other Long-Term Assets |
360
|
888
|
1 243
|
2 088
|
2 547
|
2 858
|
2 182
|
1 194
|
1 223
|
139
|
|
Total Assets |
31 169
N/A
|
37 016
+19%
|
35 878
-3%
|
38 667
+8%
|
39 128
+1%
|
35 592
-9%
|
33 696
-5%
|
39 931
+19%
|
34 576
-13%
|
28 638
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 785
|
9 304
|
8 084
|
14 310
|
13 025
|
7 352
|
8 777
|
10 995
|
10 391
|
7 881
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
42
|
32
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 186
|
1 246
|
4 384
|
4 260
|
4 307
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
254
|
190
|
166
|
146
|
|
Other Current Liabilities |
18 425
|
16 989
|
18 621
|
15 278
|
16 869
|
17 369
|
12 045
|
12 352
|
11 206
|
12 125
|
|
Total Current Liabilities |
21 209
|
26 293
|
26 705
|
29 589
|
29 893
|
25 907
|
22 320
|
27 971
|
26 063
|
24 491
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 120
|
1 211
|
775
|
563
|
|
Other Liabilities |
655
|
1 073
|
919
|
804
|
952
|
865
|
1 089
|
1 033
|
979
|
1 260
|
|
Total Liabilities |
21 865
N/A
|
27 366
+25%
|
27 624
+1%
|
30 393
+10%
|
30 846
+1%
|
26 773
-13%
|
24 528
-8%
|
30 215
+23%
|
27 817
-8%
|
26 313
-5%
|
|
Equity | |||||||||||
Common Stock |
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
|
Retained Earnings |
8 401
|
8 977
|
7 587
|
7 602
|
7 853
|
8 391
|
8 978
|
9 044
|
6 086
|
1 653
|
|
Unrealized Security Profit/Loss |
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
173
|
0
|
5
|
0
|
243
|
244
|
483
|
0
|
0
|
0
|
|
Total Equity |
9 305
N/A
|
9 649
+4%
|
8 254
-14%
|
8 274
+0%
|
8 283
+0%
|
8 819
+6%
|
9 167
+4%
|
9 716
+6%
|
6 758
-30%
|
2 325
-66%
|
|
Total Liabilities & Equity |
31 169
N/A
|
37 016
+19%
|
35 878
-3%
|
38 667
+8%
|
39 128
+1%
|
35 592
-9%
|
33 696
-5%
|
39 931
+19%
|
34 576
-13%
|
28 638
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|