GRASIM Relative Valuation - Grasim Industries Ltd

Watchlist Manager

Watchlist

Price: 2 610.7 INR 0.11% Market Closed

Market Cap: ₹1.8T

Relative Value

The Relative Value of one GRASIM stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 610.7 INR, Grasim Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GRASIM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.1	8.7	11
IE	C	CRH PLC NYSE:CRH	67.5B USD	1.8	18	10.8	15.1
CH		Holcim AG SIX:HOLN	34.6B CHF	2.3	2.7	11.4	17.1
US		Martin Marietta Materials Inc NYSE:MLM	34.2B USD	5.6	30.1	18.7	26.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	44.1	21.2	29.5
DE		HeidelbergCement AG XETRA:HEI	29.6B EUR	1.2	4.2	3.6	4.2
US		Vulcan Materials Co NYSE:VMC	33.6B USD	4.2	31.2	16.3	24.1
US	A	Amrize AG SIX:AMRZ	23.4B CHF	3.4	34.3	21.6	25.1
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.7	2.6	2.5	3
CN		Anhui Conch Cement Co Ltd SSE:600585	128.5B CNY	1.5	14.5	9.3	9.3
CN		China Jushi Co Ltd SSE:600176	104.5B CNY	5.8	30	24.5	24.5

				Revenue Growth	P/S to Growth
IN		Grasim Industries Ltd NSE:GRASIM	Average P/S: 2.8 1	-30%	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	5.6	9%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A
CN		China Jushi Co Ltd SSE:600176	5.8	12%	0.5

				Earnings Growth	PEG
IN		Grasim Industries Ltd NSE:GRASIM	Average P/E: 23.1 42.1	-27%	N/A
IE	C	CRH PLC NYSE:CRH	18	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	30.1	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.1	31%	1.4
DE		HeidelbergCement AG XETRA:HEI	4.2	16%	0.3
US		Vulcan Materials Co NYSE:VMC	31.2	16%	1.9
US	A	Amrize AG SIX:AMRZ	34.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	16%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	14.5	14%	1
CN		China Jushi Co Ltd SSE:600176	30	26%	1.2

				EBITDA Growth	EV/EBITDA to Growth
IN		Grasim Industries Ltd NSE:GRASIM	Average EV/EBITDA: 13.5 8.7	-52%	N/A
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.4	15%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	18.7	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.2	25%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.6	7%	0.5
US		Vulcan Materials Co NYSE:VMC	16.3	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	38%	0.2
CN		China Jushi Co Ltd SSE:600176	24.5	41%	0.6

				EBIT Growth	EV/EBIT to Growth
IN		Grasim Industries Ltd NSE:GRASIM	Average EV/EBIT: 17.2 11	-66%	N/A
IE	C	CRH PLC NYSE:CRH	15.1	11%	1.4
CH		Holcim AG SIX:HOLN	17.1	21%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	26.8	13%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.5	29%	1
DE		HeidelbergCement AG XETRA:HEI	4.2	12%	0.3
US		Vulcan Materials Co NYSE:VMC	24.1	14%	1.7
US	A	Amrize AG SIX:AMRZ	25.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	16%	0.6
CN		China Jushi Co Ltd SSE:600176	24.5	25%	1

Grasim Industries Ltd
NSE:GRASIM

Relative Value

Valuation Multiples

Multiples Across Competitors

GRASIM Competitors Multiples
Grasim Industries Ltd Competitors

See Also

Company

Help

Tools

Stocks

Grasim Industries Ltd NSE:GRASIM

Relative Value

Valuation Multiples

Multiples Across Competitors

GRASIM Competitors Multiples Grasim Industries Ltd Competitors

See Also

Company

Help

Tools

Stocks

Grasim Industries Ltd
NSE:GRASIM

GRASIM Competitors Multiples
Grasim Industries Ltd Competitors