First Time Loading...

Grasim Industries Ltd
NSE:GRASIM

Watchlist Manager
Grasim Industries Ltd Logo
Grasim Industries Ltd
NSE:GRASIM
Watchlist
Price: 2 226.05 INR -0.75% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one GRASIM stock under the Base Case scenario is 1 108.27 INR. Compared to the current market price of 2 226.05 INR, Grasim Industries Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRASIM Relative Value
Base Case
1 108.27 INR
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
33
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
5.8
vs History
12
vs Industry
18
Median 3Y
17.7
Median 5Y
16.6
Industry
15.4
Forward
87
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.7
Industry
9.5
vs History
22
vs Industry
13
Median 3Y
16.7
Median 5Y
4.1
Industry
14.2
vs History
3
vs Industry
27
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
vs History
22
vs Industry
27
Median 3Y
1.6
Median 5Y
1.5
Industry
1
Forward
8
vs History
12
vs Industry
63
Median 3Y
2.4
Median 5Y
2.3
Industry
5.1
vs History
12
vs Industry
41
Median 3Y
7.3
Median 5Y
7.3
Industry
9.7
Forward
82.3
vs History
6
vs Industry
40
Median 3Y
9.2
Median 5Y
9
Industry
12.5
Forward
163
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-12.5
Industry
11
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.3
Industry
13.7
vs History
6
vs Industry
57
Median 3Y
0.6
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

GRASIM Competitors Multiples
Grasim Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Grasim Industries Ltd
NSE:GRASIM
1.5T INR 1.2 26.2 8.1 10
IE
CRH PLC
LSE:CRH
43.4B GBP 1.5 17 83.4 113.8
CH
Holcim AG
SIX:HOLN
43.7B CHF 1.6 14.4 8 11.8
US
Martin Marietta Materials Inc
NYSE:MLM
36.5B USD 5.4 31.2 18.5 24.4
US
Vulcan Materials Co
NYSE:VMC
34B USD 4.4 36.4 18.5 26.8
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.7T INR 3.9 42.3 22.3 29.8
DE
Heidelberg Materials AG
F:HEIU
17.4B EUR 0.8 9 5.3 7.8
DE
HeidelbergCement AG
XETRA:HEI
17.2B EUR 0.8 8.9 5.3 7.7
CN
Anhui Conch Cement Co Ltd
SSE:600585
121.1B CNY 0.9 11.6 6 6
IE
James Hardie Industries PLC
ASX:JHX
23.5B AUD 3.9 28.2 14.7 17.7
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.2T INR 3.9 39.2 15.2 26.2

See Also

Discover More