Hindustan Aeronautics Ltd
NSE:HAL
Balance Sheet
Balance Sheet Decomposition
Hindustan Aeronautics Ltd
Current Assets | 561.4B |
Cash & Short-Term Investments | 228.3B |
Receivables | 144.2B |
Other Current Assets | 188.9B |
Non-Current Assets | 157.2B |
Long-Term Investments | 18.9B |
PP&E | 65.7B |
Intangibles | 23.8B |
Other Non-Current Assets | 48.8B |
Current Liabilities | 343.4B |
Accounts Payable | 35.5B |
Other Current Liabilities | 307.8B |
Non-Current Liabilities | 123.6B |
Long-Term Debt | 10.5m |
Other Non-Current Liabilities | 123.6B |
Balance Sheet
Hindustan Aeronautics Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
319
|
4 708
|
3 337
|
111 491
|
1 068
|
257
|
2 783
|
6 451
|
11 693
|
13 397
|
|
Cash |
319
|
4 708
|
3 337
|
0
|
1 068
|
257
|
2 783
|
6 421
|
11 693
|
13 397
|
|
Cash Equivalents |
0
|
0
|
0
|
111 491
|
0
|
0
|
0
|
30
|
0
|
0
|
|
Short-Term Investments |
170 016
|
172 004
|
129 653
|
25 814
|
64 182
|
315
|
382
|
65 298
|
131 779
|
189 631
|
|
Total Receivables |
151 543
|
97 616
|
83 370
|
44 336
|
105 786
|
197 419
|
215 036
|
163 338
|
161 034
|
155 887
|
|
Accounts Receivables |
82 468
|
67 255
|
53 902
|
42 202
|
82 031
|
173 055
|
191 382
|
140 633
|
126 620
|
144 980
|
|
Other Receivables |
69 075
|
30 361
|
29 468
|
2 134
|
23 755
|
24 364
|
23 654
|
22 705
|
34 414
|
10 907
|
|
Inventory |
223 733
|
249 528
|
239 816
|
213 214
|
199 619
|
196 643
|
194 359
|
165 448
|
143 473
|
158 311
|
|
Other Current Assets |
677
|
1 312
|
1 035
|
6 903
|
1 039
|
1 846
|
1 379
|
1 180
|
1 958
|
1 624
|
|
Total Current Assets |
546 288
|
525 168
|
457 210
|
401 757
|
371 693
|
396 479
|
413 938
|
401 714
|
449 937
|
518 850
|
|
PP&E Net |
54 218
|
52 629
|
58 177
|
64 590
|
67 409
|
69 906
|
72 106
|
73 386
|
68 767
|
64 355
|
|
PP&E Gross |
54 218
|
52 629
|
58 177
|
64 590
|
67 409
|
69 906
|
72 106
|
73 386
|
68 767
|
64 355
|
|
Accumulated Depreciation |
36 885
|
42 557
|
6 026
|
32
|
17 498
|
25 728
|
33 238
|
40 482
|
47 002
|
59 917
|
|
Intangible Assets |
22 098
|
20 781
|
21 308
|
22 800
|
21 869
|
19 709
|
21 896
|
22 303
|
23 621
|
22 839
|
|
Note Receivable |
1 601
|
12 188
|
15 520
|
589
|
2 836
|
4 738
|
5 256
|
5 746
|
16 718
|
32 611
|
|
Long-Term Investments |
5 322
|
7 653
|
9 158
|
13 612
|
10 102
|
9 167
|
9 978
|
10 626
|
13 697
|
14 650
|
|
Other Long-Term Assets |
10 497
|
5 784
|
3 876
|
2 253
|
4 981
|
7 140
|
9 600
|
5 685
|
11 180
|
18 733
|
|
Total Assets |
640 024
N/A
|
624 203
-2%
|
565 249
-9%
|
505 600
-11%
|
478 888
-5%
|
507 138
+6%
|
532 774
+5%
|
519 459
-2%
|
583 920
+12%
|
672 038
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
21 371
|
22 676
|
21 142
|
15 743
|
16 695
|
26 292
|
40 837
|
22 410
|
25 576
|
31 350
|
|
Accrued Liabilities |
15 426
|
9 137
|
3 080
|
0
|
4 721
|
5 187
|
19 029
|
8 779
|
9 163
|
10 213
|
|
Short-Term Debt |
7 061
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
154
|
0
|
0
|
9 500
|
7 273
|
40 162
|
58 866
|
92
|
1
|
1
|
|
Other Current Liabilities |
365 946
|
320 336
|
302 214
|
242 408
|
233 084
|
210 288
|
192 539
|
223 827
|
215 485
|
266 708
|
|
Total Current Liabilities |
409 958
|
352 149
|
326 436
|
267 651
|
261 772
|
281 929
|
311 272
|
255 107
|
250 225
|
308 273
|
|
Long-Term Debt |
1 350
|
0
|
0
|
0
|
1 000
|
1 000
|
22
|
23
|
24
|
25
|
|
Deferred Income Tax |
16 765
|
6 608
|
8 148
|
9 599
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
2
|
45
|
43
|
39
|
38
|
37
|
|
Other Liabilities |
67 095
|
117 007
|
120 344
|
127 406
|
110 009
|
103 343
|
88 952
|
110 167
|
140 502
|
127 981
|
|
Total Liabilities |
495 168
N/A
|
475 764
-4%
|
454 927
-4%
|
404 656
-11%
|
372 779
-8%
|
386 317
+4%
|
400 289
+4%
|
365 336
-9%
|
390 789
+7%
|
436 317
+12%
|
|
Equity | |||||||||||
Common Stock |
4 820
|
4 820
|
3 615
|
3 615
|
3 344
|
3 344
|
3 344
|
3 344
|
3 344
|
3 344
|
|
Retained Earnings |
140 031
|
144 347
|
106 707
|
97 329
|
104 795
|
120 099
|
135 524
|
150 775
|
189 783
|
232 374
|
|
Unrealized Security Profit/Loss |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
728
|
0
|
0
|
2 030
|
2 622
|
6 382
|
4
|
5
|
4
|
|
Total Equity |
144 856
N/A
|
148 439
+2%
|
110 322
-26%
|
100 944
-9%
|
106 109
+5%
|
120 821
+14%
|
132 485
+10%
|
154 123
+16%
|
193 131
+25%
|
235 722
+22%
|
|
Total Liabilities & Equity |
640 024
N/A
|
624 203
-2%
|
565 249
-9%
|
505 600
-11%
|
478 888
-5%
|
507 138
+6%
|
532 774
+5%
|
519 459
-2%
|
583 920
+12%
|
672 038
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
362
|
362
|
362
|
334
|
334
|
334
|
334
|
334
|
334
|
669
|