Hindustan Aeronautics Ltd
NSE:HAL

Watchlist Manager
Hindustan Aeronautics Ltd Logo
Hindustan Aeronautics Ltd
NSE:HAL
Watchlist
Price: 4 268.6001 INR -0.27%
Market Cap: 2.9T INR

Income Statement

Earnings Waterfall
Hindustan Aeronautics Ltd

Revenue
321B INR
Cost of Revenue
-128.4B INR
Gross Profit
192.6B INR
Operating Expenses
-108.4B INR
Operating Income
84.2B INR
Other Expenses
526.2m INR
Net Income
84.7B INR

Income Statement
Hindustan Aeronautics Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
897
0
0
0
2 763
0
0
0
1 352
0
0
0
25
0
0
0
323
0
0
0
8
0
0
0
0
0
0
Revenue
200 082
N/A
204 839
+2%
213 226
+4%
213 523
+0%
214 452
+0%
198 924
-7%
212 970
+7%
222 675
+5%
227 545
+2%
226 336
-1%
233 312
+3%
237 976
+2%
246 200
+3%
266 267
+8%
262 203
-2%
259 939
-1%
269 275
+4%
272 203
+1%
277 112
+2%
281 070
+1%
303 811
+8%
308 132
+1%
311 538
+1%
320 499
+3%
309 810
-3%
314 525
+2%
321 048
+2%
Gross Profit
Cost of Revenue
(90 173)
(88 995)
(95 680)
(93 932)
(95 387)
(82 179)
(93 059)
(101 572)
(111 774)
(110 102)
(112 034)
(114 390)
(101 425)
(112 421)
(104 657)
(99 833)
(102 507)
(101 110)
(106 219)
(109 670)
(112 169)
(114 862)
(115 801)
(121 663)
(124 451)
(123 775)
(128 446)
Gross Profit
109 910
N/A
115 845
+5%
117 546
+1%
119 591
+2%
119 064
0%
116 747
-2%
119 913
+3%
121 105
+1%
115 771
-4%
116 236
+0%
121 280
+4%
123 588
+2%
144 775
+17%
153 847
+6%
157 547
+2%
160 107
+2%
166 767
+4%
171 093
+3%
170 894
0%
171 400
+0%
191 642
+12%
193 271
+1%
195 737
+1%
198 836
+2%
185 359
-7%
190 750
+3%
192 602
+1%
Operating Income
Operating Expenses
(72 005)
(74 722)
(74 884)
(76 781)
(77 864)
(81 917)
(82 263)
(79 819)
(72 906)
(75 346)
(78 594)
(80 629)
(99 768)
(104 207)
(104 044)
(110 007)
(110 030)
(115 605)
(117 395)
(112 880)
(108 026)
(108 150)
(107 788)
(108 972)
(101 444)
(105 246)
(108 435)
Selling, General & Administrative
(52 497)
(42 857)
(43 934)
(45 980)
(54 875)
(48 951)
(49 121)
(46 995)
(49 388)
(42 139)
(42 578)
(42 634)
(52 627)
(45 639)
(46 345)
(46 980)
(56 903)
(52 962)
(53 474)
(55 151)
(61 689)
(51 346)
(53 140)
(53 097)
(67 442)
(58 653)
(58 245)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 785)
0
0
0
(12 663)
0
0
0
(8 665)
0
0
Depreciation & Amortization
(10 253)
(9 909)
(10 167)
(9 824)
(9 985)
(9 932)
(10 482)
(10 266)
(11 783)
(11 785)
(12 018)
(13 962)
(11 105)
(12 073)
(12 162)
(11 116)
(17 847)
(17 779)
(18 755)
(18 188)
(14 072)
(13 550)
(11 829)
(12 479)
(13 404)
(13 763)
(14 243)
Other Operating Expenses
(9 256)
(21 955)
(20 783)
(20 979)
(13 004)
(23 034)
(22 660)
(22 560)
(11 736)
(21 424)
(24 000)
(24 035)
(36 035)
(46 496)
(45 538)
(51 911)
(23 497)
(44 864)
(45 164)
(39 541)
(19 602)
(43 254)
(42 819)
(43 397)
(11 933)
(32 830)
(35 947)
Operating Income
37 904
N/A
41 122
+8%
42 661
+4%
42 809
+0%
41 201
-4%
34 828
-15%
37 649
+8%
41 285
+10%
42 865
+4%
40 889
-5%
42 684
+4%
42 957
+1%
45 007
+5%
49 638
+10%
53 502
+8%
50 100
-6%
56 737
+13%
55 489
-2%
53 499
-4%
58 520
+9%
83 616
+43%
85 120
+2%
87 949
+3%
89 864
+2%
83 914
-7%
85 504
+2%
84 167
-2%
Pre-Tax Income
Interest Income Expense
1 988
(2 329)
(3 336)
(3 730)
(3 321)
(3 725)
(3 432)
(3 288)
42
(1 658)
(922)
(426)
4 820
(289)
(293)
(274)
8 093
(640)
(619)
(548)
17 090
(34)
46
37
21 331
361
310
Non-Reccuring Items
(2 644)
(1 461)
(1 390)
(1 247)
656
(195)
(330)
(492)
(1 134)
(578)
(505)
(544)
(2 027)
(1 787)
(1 920)
(1 883)
(6 569)
(5 970)
(5 897)
(5 852)
(277)
(121)
(47)
(139)
(931)
(210)
(233)
Gain/Loss on Disposition of Assets
6
0
0
0
2
0
0
0
1
0
0
0
16
0
0
0
32
0
0
0
59
0
0
0
19
0
0
Total Other Income
(7)
3 057
2 764
2 528
1 248
2 844
3 317
3 894
996
4 611
5 105
6 158
4 429
10 265
11 482
14 486
6 802
18 885
20 987
20 615
1 761
22 230
22 961
24 675
4 339
25 724
29 177
Pre-Tax Income
37 247
N/A
40 390
+8%
40 699
+1%
40 359
-1%
39 786
-1%
33 751
-15%
37 202
+10%
41 398
+11%
42 770
+3%
43 263
+1%
46 362
+7%
48 145
+4%
52 245
+9%
57 828
+11%
62 771
+9%
62 428
-1%
65 095
+4%
67 762
+4%
67 970
+0%
72 735
+7%
102 249
+41%
107 196
+5%
110 909
+3%
114 436
+3%
108 673
-5%
111 379
+2%
113 421
+2%
Net Income
Tax Provision
(13 963)
(14 931)
(11 896)
(11 500)
(10 235)
(9 085)
(12 601)
(12 868)
(10 379)
(10 411)
(11 194)
(12 178)
(1 447)
(2 773)
(3 972)
(1 412)
(6 818)
(7 546)
(7 600)
(11 301)
(26 039)
(24 756)
(25 730)
(27 475)
(25 032)
(28 272)
(28 729)
Income from Continuing Operations
23 284
25 459
28 803
28 859
29 552
24 667
24 602
28 531
32 391
32 852
35 167
35 966
50 799
55 053
58 798
61 016
58 277
60 217
60 372
61 435
76 210
82 440
85 178
86 961
83 641
83 107
84 692
Income to Minority Interest
3
3
3
2
2
1
0
0
4
3
3
3
2
1
1
1
0
1
2
1
1
(0)
(1)
1
1
1
1
Net Income (Common)
23 286
N/A
25 462
+9%
28 805
+13%
28 861
+0%
28 828
0%
24 668
-14%
24 603
0%
28 531
+16%
32 395
+14%
32 855
+1%
35 171
+7%
35 970
+2%
50 800
+41%
55 055
+8%
58 799
+7%
61 017
+4%
58 277
-4%
60 218
+3%
60 373
+0%
61 435
+2%
76 211
+24%
82 440
+8%
85 178
+3%
86 962
+2%
83 641
-4%
83 107
-1%
84 693
+2%
EPS (Diluted)
69.71
N/A
46.63
-33%
86.24
+85%
86.41
+0%
86.31
0%
73.85
-14%
73.66
0%
85.42
+16%
96.99
+14%
98.07
+1%
105.3
+7%
107.69
+2%
152.09
+41%
164.83
+8%
176.04
+7%
182.68
+4%
87.14
-52%
90.04
+3%
90.26
+0%
91.86
+2%
113.96
+24%
123.26
+8%
127.38
+3%
130.03
+2%
125.07
-4%
124.26
-1%
126.65
+2%