Hindustan Aeronautics Ltd
NSE:HAL

Watchlist Manager
Hindustan Aeronautics Ltd Logo
Hindustan Aeronautics Ltd
NSE:HAL
Watchlist
Price: 4 443 INR -1.2% Market Closed
Market Cap: 3T INR

Relative Value

The Relative Value of one HAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 443 INR, Hindustan Aeronautics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
25
Median 3Y
7.9
Median 5Y
3.8
Industry
4.4
Forward
8.5
vs History
19
vs Industry
37
Median 3Y
32.3
Median 5Y
17.4
Industry
34.4
Forward
33.7
vs History
50
vs Industry
28
Median 3Y
21.8
Median 5Y
16.6
Industry
19.6
vs History
42
vs Industry
25
Median 3Y
25
Median 5Y
14.5
Industry
32.1
vs History
28
vs Industry
14
Median 3Y
8.1
Median 5Y
4.3
Industry
4.1
vs History
23
vs Industry
25
Median 3Y
6.9
Median 5Y
3
Industry
4.5
Forward
7.2
vs History
22
vs Industry
50
Median 3Y
11.2
Median 5Y
4.8
Industry
14
vs History
22
vs Industry
30
Median 3Y
22.6
Median 5Y
10
Industry
19.3
Forward
24.2
vs History
19
vs Industry
36
Median 3Y
28.1
Median 5Y
14.1
Industry
26.5
Forward
27.6
vs History
49
vs Industry
32
Median 3Y
18.9
Median 5Y
14
Industry
20.9
vs History
42
vs Industry
25
Median 3Y
21.7
Median 5Y
11.4
Industry
26.7
vs History
36
vs Industry
25
Median 3Y
3.9
Median 5Y
1.9
Industry
2.7

Multiples Across Competitors

HAL Competitors Multiples
Hindustan Aeronautics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Aeronautics Ltd
NSE:HAL
3T INR 9.3 35.1 25.4 29.8
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average P/E: 36.3
35.1
12%
2.9
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average EV/EBITDA: 22.8
25.4
13%
2
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average EV/EBIT: 29.8
29.8
14%
2.1
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2