Hindustan Aeronautics Ltd
NSE:HAL

Watchlist Manager
Hindustan Aeronautics Ltd Logo
Hindustan Aeronautics Ltd
NSE:HAL
Watchlist
Price: 4 358 INR -0.66%
Market Cap: 2.9T INR

Relative Value

The Relative Value of one HAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 358 INR, Hindustan Aeronautics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
24
vs Industry
25
Median 3Y
7.9
Median 5Y
3.8
Industry
4.6
Forward
8.5
vs History
22
vs Industry
37
Median 3Y
32.3
Median 5Y
17.4
Industry
35.4
Forward
33.5
vs History
50
vs Industry
28
Median 3Y
21.8
Median 5Y
16.6
Industry
21.3
vs History
45
vs Industry
25
Median 3Y
25
Median 5Y
14.5
Industry
34.5
vs History
32
vs Industry
14
Median 3Y
8.1
Median 5Y
4.3
Industry
4.3
vs History
29
vs Industry
25
Median 3Y
6.9
Median 5Y
3
Industry
4.8
Forward
7.2
vs History
25
vs Industry
50
Median 3Y
11.2
Median 5Y
4.8
Industry
14.6
vs History
24
vs Industry
30
Median 3Y
22.6
Median 5Y
10
Industry
20.1
Forward
24.1
vs History
25
vs Industry
36
Median 3Y
28.1
Median 5Y
14.1
Industry
27.4
Forward
26.1
vs History
48
vs Industry
32
Median 3Y
18.9
Median 5Y
13.7
Industry
22.2
vs History
45
vs Industry
25
Median 3Y
21.7
Median 5Y
11.4
Industry
27.4
vs History
37
vs Industry
25
Median 3Y
3.9
Median 5Y
1.9
Industry
2.9

Multiples Across Competitors

HAL Competitors Multiples
Hindustan Aeronautics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Aeronautics Ltd
NSE:HAL
2.9T INR 9.1 34.7 25.1 29.4
US
RTX Corp
LSE:0R2N
246.7B USD 2.9 37.4 21.5 32.4
US
Raytheon Technologies Corp
NYSE:RTX
245.9B USD 2.9 37.3 21.5 32.3
NL
Airbus SE
PAR:AIR
156.6B EUR 2.2 30.9 18.3 27.8
US
Boeing Co
NYSE:BA
164.9B USD 2 -16.2 -28.7 -22.1
FR
Safran SA
PAR:SAF
124.7B EUR 4.2 28.8 20.9 27.3
UK
Rolls-Royce Holdings PLC
LSE:RR
97.2B GBP 5 16.8 22.9 29.2
US
Lockheed Martin Corp
NYSE:LMT
111.2B USD 1.5 26.5 16.4 20.8
US
General Dynamics Corp
NYSE:GD
90.9B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.4 36.9 49
US
Howmet Aerospace Inc
NYSE:HWM
82.6B USD 10.4 57.1 37.3 42.6
P/E Multiple
Earnings Growth PEG
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average P/E: 37.6
34.7
12%
2.9
US
RTX Corp
LSE:0R2N
37.4
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.3
29%
1.3
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.2 N/A N/A
FR
Safran SA
PAR:SAF
28.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.8
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.5
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.6
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
85.4
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
57.1
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average EV/EBITDA: 23.7
25.1
13%
1.9
US
RTX Corp
LSE:0R2N
21.5
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.5
18%
1.2
NL
Airbus SE
PAR:AIR
18.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -28.7 N/A N/A
FR
Safran SA
PAR:SAF
20.9
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.4
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
37.3
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Aeronautics Ltd
NSE:HAL
Average EV/EBIT: 30.9
29.4
15%
2
US
RTX Corp
LSE:0R2N
32.4
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
32.3
31%
1
NL
Airbus SE
PAR:AIR
27.8
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -22.1 N/A N/A
FR
Safran SA
PAR:SAF
27.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
29.2
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.8
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
42.6
20%
2.1