Hariom Pipe Industries Ltd
NSE:HARIOMPIPE
Balance Sheet
Balance Sheet Decomposition
Hariom Pipe Industries Ltd
Hariom Pipe Industries Ltd
Balance Sheet
Hariom Pipe Industries Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
40
|
2
|
7
|
1
|
1 040
|
18
|
0
|
|
| Cash |
40
|
2
|
7
|
1
|
1 040
|
18
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
15
|
2
|
4
|
8
|
300
|
248
|
|
| Total Receivables |
160
|
260
|
227
|
342
|
1 052
|
1 438
|
2 295
|
|
| Accounts Receivables |
105
|
228
|
197
|
269
|
861
|
1 244
|
2 032
|
|
| Other Receivables |
55
|
32
|
31
|
73
|
191
|
194
|
263
|
|
| Inventory |
390
|
595
|
801
|
1 148
|
2 147
|
2 977
|
4 340
|
|
| Other Current Assets |
13
|
22
|
20
|
18
|
49
|
83
|
383
|
|
| Total Current Assets |
603
|
894
|
1 057
|
1 513
|
4 297
|
4 816
|
7 527
|
|
| PP&E Net |
428
|
496
|
672
|
636
|
2 377
|
3 793
|
4 354
|
|
| PP&E Gross |
428
|
496
|
672
|
636
|
2 377
|
3 793
|
4 354
|
|
| Accumulated Depreciation |
236
|
288
|
351
|
431
|
522
|
857
|
1 346
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
407
|
61
|
41
|
|
| Long-Term Investments |
0
|
5
|
5
|
5
|
8
|
129
|
42
|
|
| Other Long-Term Assets |
1
|
2
|
4
|
5
|
3
|
3
|
5
|
|
| Total Assets |
1 034
N/A
|
1 397
+35%
|
1 737
+24%
|
2 159
+24%
|
7 092
+228%
|
8 802
+24%
|
11 969
+36%
|
|
| Liabilities | ||||||||
| Accounts Payable |
77
|
149
|
43
|
104
|
163
|
189
|
1 864
|
|
| Accrued Liabilities |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
414
|
1 487
|
2 219
|
2 799
|
|
| Current Portion of Long-Term Debt |
242
|
410
|
462
|
116
|
222
|
293
|
272
|
|
| Other Current Liabilities |
26
|
59
|
147
|
135
|
158
|
164
|
253
|
|
| Total Current Liabilities |
346
|
618
|
652
|
769
|
2 030
|
2 866
|
5 189
|
|
| Long-Term Debt |
316
|
272
|
339
|
345
|
1 264
|
1 209
|
944
|
|
| Deferred Income Tax |
10
|
22
|
36
|
32
|
42
|
82
|
102
|
|
| Other Liabilities |
1
|
2
|
2
|
4
|
3
|
4
|
7
|
|
| Total Liabilities |
673
N/A
|
914
+36%
|
1 030
+13%
|
1 149
+12%
|
3 340
+191%
|
4 161
+25%
|
6 242
+50%
|
|
| Equity | ||||||||
| Common Stock |
132
|
132
|
170
|
170
|
276
|
289
|
310
|
|
| Retained Earnings |
160
|
232
|
383
|
702
|
1 457
|
1 917
|
2 334
|
|
| Additional Paid In Capital |
49
|
49
|
146
|
129
|
2 010
|
2 427
|
3 075
|
|
| Unrealized Security Profit/Loss |
20
|
70
|
10
|
10
|
8
|
8
|
8
|
|
| Total Equity |
361
N/A
|
483
+34%
|
708
+47%
|
1 010
+43%
|
3 752
+271%
|
4 641
+24%
|
5 727
+23%
|
|
| Total Liabilities & Equity |
1 034
N/A
|
1 397
+35%
|
1 737
+24%
|
2 159
+24%
|
7 092
+228%
|
8 802
+24%
|
11 969
+36%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
28
|
29
|
31
|
|