Hathway Cable and Datacom Ltd
NSE:HATHWAY

Watchlist Manager
Hathway Cable and Datacom Ltd Logo
Hathway Cable and Datacom Ltd
NSE:HATHWAY
Watchlist
Price: 12.59 INR 0.32% Market Closed
Market Cap: 22.3B INR

Intrinsic Value

The intrinsic value of one HATHWAY stock under the Base Case scenario is hidden INR. Compared to the current market price of 12.59 INR, Hathway Cable and Datacom Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HATHWAY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Hathway Cable and Datacom Ltd

Intrinsic Value History
Dive into the past to invest in the future

HATHWAY looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether HATHWAY usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HATHWAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HATHWAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hathway Cable and Datacom Ltd.

Explain Valuation
Compare HATHWAY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HATHWAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hathway Cable and Datacom Ltd

Current Assets 29.6B
Cash & Short-Term Investments 23.4B
Receivables 4.6B
Other Current Assets 1.6B
Non-Current Assets 24.8B
Long-Term Investments 8.2B
PP&E 12B
Intangibles 1.5B
Other Non-Current Assets 3.1B
Current Liabilities 9.8B
Accounts Payable 7.1B
Other Current Liabilities 2.7B
Non-Current Liabilities 245.9m
Long-Term Debt 41.9m
Other Non-Current Liabilities 204m
Efficiency

Free Cash Flow Analysis
Hathway Cable and Datacom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hathway Cable and Datacom Ltd

Revenue
20.9B INR
Cost of Revenue
-14B INR
Gross Profit
6.9B INR
Operating Expenses
-6.9B INR
Operating Income
58.5m INR
Other Expenses
917.9m INR
Net Income
976.4m INR
Fundamental Scores

HATHWAY Profitability Score
Profitability Due Diligence

Hathway Cable and Datacom Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Hathway Cable and Datacom Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HATHWAY Solvency Score
Solvency Due Diligence

Hathway Cable and Datacom Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Hathway Cable and Datacom Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HATHWAY Price Targets Summary
Hathway Cable and Datacom Ltd

There are no price targets for HATHWAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Hathway Cable and Datacom Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HATHWAY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HATHWAY stock?

The intrinsic value of one HATHWAY stock under the Base Case scenario is hidden INR.

Is HATHWAY stock undervalued or overvalued?

Compared to the current market price of 12.59 INR, Hathway Cable and Datacom Ltd is hidden .

Back to Top