First Time Loading...

Hathway Cable and Datacom Ltd
NSE:HATHWAY

Watchlist Manager
Hathway Cable and Datacom Ltd Logo
Hathway Cable and Datacom Ltd
NSE:HATHWAY
Watchlist
Price: 21.9 INR -0.23%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one HATHWAY stock under the Base Case scenario is 14.16 INR. Compared to the current market price of 21.9 INR, Hathway Cable and Datacom Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HATHWAY Relative Value
Base Case
14.16 INR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
26
vs Industry
30
Median 3Y
2.1
Median 5Y
2.2
Industry
1.5
More Details
59.6
P/E
P/E
Price to Earnings
59.6
vs History
4
vs Industry
7
Median 3Y
25.7
Median 5Y
24.7
Industry
18.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
33
Median 3Y
8.5
Median 5Y
8.1
Industry
11.6
More Details
38.6
P/FCFE
P/FCFE
Price to FCFE
38.6
vs History
4
vs Industry
12
Median 3Y
-43.4
Median 5Y
-43.4
Industry
15.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
44
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
50
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
1.6
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
36
vs Industry
35
Median 3Y
2.9
Median 5Y
3.8
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
34
Median 3Y
4.3
Median 5Y
4.4
Industry
9.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
6
Median 3Y
24.3
Median 5Y
25.2
Industry
13.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
42
Median 3Y
4.4
Median 5Y
4.2
Industry
10.7
More Details
22.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.4
vs History
31
vs Industry
17
Median 3Y
-19.2
Median 5Y
-19.2
Industry
13.3
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
46
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

HATHWAY Competitors Multiples
Hathway Cable and Datacom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hathway Cable and Datacom Ltd
NSE:HATHWAY
38.6B INR 2.6 59.6 -75.5 -69.9
US
Comcast Corp
NASDAQ:CMCSA
151B USD 1.2 9.8 6.3 10.2
ZA
MultiChoice Group Ltd
JSE:MCG
51.1B Zac 0 0 0 0
US
Charter Communications Inc
NASDAQ:CHTR
37.7B USD 0.7 8.1 6.3 10.7
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
11.7B USD 1.3 9.3 7.8 10
CN
China Satellite Communications Co Ltd
SSE:601698
64.4B CNY 24.6 184.6 86.1 86.1
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Liberty Broadband Corp
NASDAQ:LBRDA
7.4B USD 7.6 10.8 37.3 154.7
CA
Quebecor Inc
TSX:QBR.B
6.5B CAD 1.2 10.1 5.9 9.9
CN
Oriental Pearl Group Co Ltd
SSE:600637
23.2B CNY 3 35.6 171.2 171.2

See Also

Summary
HATHWAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
HATHWAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HATHWAY stock valuation using valuation multiples.
Wall Street Estimates
HATHWAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HATHWAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.