Hindustan Construction Company Ltd
NSE:HCC
Balance Sheet
Balance Sheet Decomposition
Hindustan Construction Company Ltd
Hindustan Construction Company Ltd
Balance Sheet
Hindustan Construction Company Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
606
|
447
|
492
|
964
|
10 112
|
2 652
|
2 873
|
1 845
|
2 470
|
4 477
|
6 133
|
7 313
|
6 718
|
3 239
|
1 935
|
2 277
|
4 042
|
2 707
|
2 761
|
6 422
|
7 210
|
5 813
|
3 987
|
5 695
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 030
|
2 436
|
2 752
|
6 415
|
5 082
|
5 654
|
3 098
|
3 287
|
|
| Cash Equivalents |
606
|
447
|
492
|
964
|
10 112
|
2 652
|
2 873
|
1 845
|
2 470
|
4 477
|
6 133
|
7 313
|
6 718
|
3 239
|
1 935
|
2 277
|
12
|
271
|
9
|
7
|
2 128
|
159
|
890
|
2 408
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
517
|
347
|
519
|
1 458
|
1 052
|
691
|
317
|
839
|
889
|
807
|
5 664
|
5 893
|
5 684
|
6 196
|
9 783
|
5 723
|
1 036
|
1 715
|
|
| Total Receivables |
705
|
739
|
727
|
976
|
1 989
|
3 493
|
3 965
|
4 922
|
7 922
|
14 115
|
17 091
|
18 156
|
10 891
|
60 403
|
55 114
|
75 074
|
70 674
|
64 997
|
55 704
|
83 568
|
58 307
|
57 885
|
57 834
|
47 519
|
|
| Accounts Receivables |
48
|
75
|
19
|
34
|
71
|
25
|
51
|
1 040
|
2 489
|
6 460
|
7 003
|
6 835
|
7 526
|
58 886
|
54 087
|
74 097
|
70 306
|
64 674
|
55 406
|
83 279
|
58 200
|
56 288
|
56 284
|
47 182
|
|
| Other Receivables |
657
|
664
|
708
|
942
|
1 918
|
3 468
|
3 914
|
3 882
|
5 433
|
7 655
|
10 088
|
11 321
|
3 365
|
1 517
|
1 027
|
977
|
368
|
323
|
298
|
289
|
107
|
1 598
|
1 550
|
336
|
|
| Inventory |
3 479
|
4 784
|
5 591
|
6 059
|
10 440
|
22 673
|
28 813
|
33 051
|
42 221
|
49 096
|
49 150
|
44 026
|
65 218
|
21 316
|
24 091
|
26 079
|
27 513
|
7 777
|
6 238
|
6 467
|
6 161
|
5 747
|
4 974
|
3 024
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
827
|
1 599
|
7 964
|
5 604
|
7 783
|
7 219
|
8 791
|
8 967
|
9 239
|
2 168
|
2 048
|
1 803
|
1 392
|
40 282
|
1 125
|
458
|
422
|
|
| Total Current Assets |
4 790
|
5 970
|
6 810
|
7 998
|
22 541
|
28 817
|
36 168
|
40 991
|
54 731
|
77 109
|
79 030
|
77 968
|
90 363
|
94 588
|
90 995
|
113 477
|
110 062
|
83 421
|
72 191
|
104 043
|
121 741
|
76 300
|
68 288
|
58 376
|
|
| PP&E Net |
3 138
|
3 750
|
3 814
|
4 465
|
6 044
|
9 089
|
12 274
|
25 413
|
38 599
|
32 416
|
39 753
|
45 483
|
34 450
|
35 011
|
34 030
|
34 510
|
32 715
|
6 780
|
8 801
|
7 969
|
6 545
|
5 450
|
3 785
|
1 922
|
|
| PP&E Gross |
3 138
|
3 750
|
3 814
|
4 465
|
6 044
|
9 089
|
12 274
|
25 413
|
38 599
|
0
|
39 753
|
45 483
|
34 450
|
35 011
|
34 030
|
34 510
|
32 715
|
6 780
|
8 801
|
7 969
|
6 545
|
5 450
|
3 785
|
1 922
|
|
| Accumulated Depreciation |
1 755
|
1 848
|
1 941
|
2 385
|
2 896
|
3 680
|
4 640
|
5 675
|
7 316
|
0
|
10 951
|
12 534
|
13 756
|
15 964
|
17 911
|
3 868
|
5 708
|
5 685
|
6 976
|
7 839
|
7 753
|
8 792
|
9 109
|
6 317
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
167
|
456
|
1 106
|
2 781
|
0
|
13 870
|
11 634
|
13 005
|
33 794
|
218
|
314
|
252
|
361
|
595
|
635
|
641
|
625
|
721
|
641
|
563
|
|
| Goodwill |
37
|
37
|
37
|
37
|
36
|
687
|
273
|
559
|
0
|
0
|
1 341
|
1 244
|
543
|
1 209
|
1 267
|
1 245
|
1 344
|
34
|
34
|
34
|
34
|
34
|
34
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 123
|
10 468
|
11 452
|
14 229
|
15 193
|
21 881
|
15 238
|
15 801
|
9 051
|
30 821
|
2 404
|
3 879
|
9 455
|
9 015
|
9 155
|
|
| Long-Term Investments |
134
|
217
|
418
|
1 810
|
720
|
172
|
441
|
953
|
3 056
|
1 265
|
1 117
|
1 225
|
1 429
|
7 881
|
5 416
|
4 456
|
3 946
|
1 801
|
3 794
|
4 450
|
1 038
|
32 001
|
2 589
|
8 789
|
|
| Other Long-Term Assets |
8
|
2
|
0
|
0
|
0
|
0
|
0
|
384
|
0
|
1 414
|
1 391
|
1 737
|
3 411
|
3 876
|
3 974
|
1 780
|
1 212
|
7 419
|
5 728
|
8 249
|
8 098
|
7 839
|
6 242
|
2 079
|
|
| Other Assets |
37
|
37
|
37
|
37
|
36
|
687
|
273
|
559
|
0
|
0
|
1 341
|
1 244
|
543
|
1 209
|
1 267
|
1 245
|
1 344
|
34
|
34
|
34
|
34
|
34
|
34
|
0
|
|
| Total Assets |
8 107
N/A
|
9 976
+23%
|
11 079
+11%
|
14 309
+29%
|
29 507
+106%
|
39 222
+33%
|
50 262
+28%
|
71 080
+41%
|
96 386
+36%
|
133 198
+38%
|
144 733
+9%
|
152 114
+5%
|
178 219
+17%
|
157 976
-11%
|
157 876
0%
|
170 958
+8%
|
165 441
-3%
|
109 100
-34%
|
122 003
+12%
|
127 790
+5%
|
141 960
+11%
|
131 799
-7%
|
90 594
-31%
|
80 883
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 419
|
1 927
|
2 709
|
4 317
|
6 070
|
7 352
|
8 804
|
13 263
|
17 330
|
14 959
|
17 614
|
15 671
|
21 157
|
33 852
|
29 519
|
34 629
|
36 470
|
27 458
|
30 293
|
30 475
|
30 665
|
29 912
|
28 977
|
21 131
|
|
| Accrued Liabilities |
9
|
7
|
18
|
15
|
33
|
28
|
25
|
127
|
162
|
774
|
2 664
|
1 726
|
1 728
|
3 113
|
3 937
|
9 019
|
14 213
|
3 895
|
5 525
|
8 206
|
13 614
|
5 478
|
6 550
|
9 606
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 489
|
21 723
|
13 596
|
16 075
|
20 829
|
21 497
|
12 404
|
11 232
|
11 744
|
14 060
|
20 547
|
4 481
|
2 458
|
2 478
|
4 330
|
|
| Current Portion of Long-Term Debt |
21
|
5
|
4
|
3
|
0
|
2
|
1
|
0
|
0
|
5 418
|
14 276
|
6 992
|
13 197
|
15 167
|
18 314
|
23 852
|
46 707
|
4 712
|
10 106
|
10 979
|
1 664
|
2 290
|
2 063
|
2 014
|
|
| Other Current Liabilities |
1 657
|
2 168
|
1 621
|
1 435
|
2 164
|
2 117
|
3 347
|
5 478
|
8 436
|
25 263
|
21 633
|
23 062
|
32 514
|
22 679
|
23 385
|
31 911
|
33 606
|
33 401
|
36 538
|
37 541
|
68 242
|
30 084
|
18 953
|
11 216
|
|
| Total Current Liabilities |
3 108
|
4 106
|
4 352
|
5 770
|
8 266
|
9 498
|
12 177
|
18 868
|
25 929
|
63 903
|
77 909
|
61 046
|
84 670
|
95 640
|
96 652
|
111 815
|
142 228
|
81 210
|
96 521
|
107 747
|
118 667
|
70 221
|
59 022
|
48 297
|
|
| Long-Term Debt |
3 290
|
3 880
|
4 335
|
4 310
|
12 144
|
19 502
|
27 029
|
40 527
|
53 657
|
50 656
|
51 638
|
79 100
|
82 229
|
61 022
|
55 139
|
61 544
|
36 617
|
24 620
|
18 361
|
16 243
|
14 036
|
50 368
|
17 684
|
10 448
|
|
| Deferred Income Tax |
500
|
593
|
748
|
725
|
676
|
852
|
1 128
|
1 604
|
2 220
|
2 995
|
1 356
|
442
|
659
|
1 625
|
3 598
|
498
|
402
|
0
|
0
|
0
|
315
|
0
|
0
|
0
|
|
| Minority Interest |
5
|
5
|
5
|
1
|
5
|
609
|
582
|
1 277
|
1 498
|
1 768
|
3 398
|
3 279
|
1 981
|
0
|
0
|
4 142
|
4 830
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
1 936
|
2 824
|
3 091
|
3 119
|
3 341
|
7 133
|
1 851
|
1 705
|
13 270
|
14 713
|
16 976
|
16 789
|
18 354
|
15 572
|
13 082
|
|
| Total Liabilities |
6 903
N/A
|
8 584
+24%
|
9 440
+10%
|
10 806
+14%
|
21 090
+95%
|
30 460
+44%
|
40 916
+34%
|
62 285
+52%
|
83 315
+34%
|
121 258
+46%
|
137 124
+13%
|
146 958
+7%
|
172 657
+17%
|
161 629
-6%
|
162 522
+1%
|
171 567
+6%
|
176 122
+3%
|
119 100
-32%
|
129 595
+9%
|
140 966
+9%
|
149 806
+6%
|
138 943
-7%
|
92 279
-34%
|
71 826
-22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
200
|
200
|
200
|
229
|
256
|
256
|
256
|
256
|
303
|
607
|
607
|
607
|
607
|
646
|
779
|
1 011
|
1 016
|
1 513
|
1 513
|
1 513
|
1 513
|
1 513
|
1 513
|
1 819
|
|
| Retained Earnings |
847
|
1 034
|
1 281
|
1 838
|
2 427
|
2 772
|
3 204
|
3 283
|
3 200
|
2 353
|
2 977
|
7 784
|
10 436
|
13 802
|
19 176
|
23 797
|
32 785
|
35 629
|
33 676
|
39 526
|
34 706
|
33 473
|
30 173
|
28 240
|
|
| Additional Paid In Capital |
158
|
158
|
158
|
1 436
|
5 734
|
5 734
|
5 886
|
5 256
|
9 568
|
8 887
|
10 033
|
10 033
|
10 033
|
9 463
|
13 233
|
21 087
|
21 280
|
25 688
|
26 509
|
26 509
|
26 509
|
26 509
|
26 509
|
34 553
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
54
|
2 300
|
5 359
|
41
|
518
|
1 091
|
192
|
1 572
|
1 938
|
1 672
|
1 163
|
1 693
|
466
|
924
|
|
| Total Equity |
1 205
N/A
|
1 392
+16%
|
1 639
+18%
|
3 504
+114%
|
8 417
+140%
|
8 762
+4%
|
9 346
+7%
|
8 795
-6%
|
13 071
+49%
|
11 939
-9%
|
7 609
-36%
|
5 155
-32%
|
5 562
+8%
|
3 653
N/A
|
4 646
-27%
|
609
+87%
|
10 681
-1 654%
|
10 000
+6%
|
7 592
+24%
|
13 176
-74%
|
7 846
+40%
|
7 144
+9%
|
1 685
+76%
|
9 057
N/A
|
|
| Total Liabilities & Equity |
8 107
N/A
|
9 976
+23%
|
11 079
+11%
|
14 309
+29%
|
29 507
+106%
|
39 222
+33%
|
50 262
+28%
|
71 080
+41%
|
96 386
+36%
|
133 198
+38%
|
144 733
+9%
|
152 114
+5%
|
178 219
+17%
|
157 976
-11%
|
157 876
0%
|
170 958
+8%
|
165 441
-3%
|
109 100
-34%
|
122 003
+12%
|
127 790
+5%
|
141 960
+11%
|
131 799
-7%
|
90 594
-31%
|
80 883
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
446
|
446
|
446
|
511
|
571
|
571
|
571
|
571
|
676
|
676
|
676
|
676
|
676
|
720
|
868
|
1 127
|
1 015
|
1 513
|
1 513
|
1 513
|
1 513
|
1 872
|
1 797
|
2 161
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
13
|
13
|
38
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|