HCC Relative Valuation - Hindustan Construction Company Ltd

Watchlist Manager

Watchlist

Price: 14.23 INR -7.84%

Market Cap: ₹37.3B

	Hindustan Construction Company Ltd NSE:HCC	IN
A	Anhui Wanwei Updated High-tech Material Industry Co Ltd SSE:600063	CN
T	Tanger Inc SWB:T6O	US

Relative Value

The Relative Value of one HCC stock under the Base Case scenario is 27.9 INR. Compared to the current market price of 14.23 INR, Hindustan Construction Company Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HCC Relative Value

Base Case

Undervaluation 49%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Hindustan Construction Company Ltd NSE:HCC	40.4B INR	0.9	19	4.4	5.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	83.1B USD	2.9	80.9	35.8	56.7
FR		Vinci SA PAR:DG	68.9B EUR	0.9	13.7	6.2	9.1
IN		Larsen and Toubro Ltd F:LTO	45.1B EUR	1.7	29.7	18	21.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	28.3	17.2	20.2
US		Comfort Systems USA Inc NYSE:FIX	47.7B USD	5.2	46.7	32.1	35.6
ES		Ferrovial SA MAD:FER	38.5B EUR	4	43.6	31	46.7
NL		Ferrovial SE AEX:FER	38.5B EUR	4	43.3	30.8	46.4
DE	H	Hochtief AG XETRA:HOT	29.2B EUR	0.7	31.2	10.5	13.8
US		EMCOR Group Inc NYSE:EME	32.3B USD	1.9	25.4	17.7	19.8

				Revenue Growth	P/S to Growth
IN		Hindustan Construction Company Ltd NSE:HCC	Average P/S: 2.3 0.9	0%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.2	16%	0.3
ES		Ferrovial SA MAD:FER	4	5%	0.8
NL		Ferrovial SE AEX:FER	4	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
IN		Hindustan Construction Company Ltd NSE:HCC	Average P/E: 34.7 19	53%	0.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80.9	38%	2.1
FR		Vinci SA PAR:DG	13.7	10%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.7	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	28.3	21%	1.3
US		Comfort Systems USA Inc NYSE:FIX	46.7	18%	2.6
ES		Ferrovial SA MAD:FER	43.6	5%	8.7
NL		Ferrovial SE AEX:FER	43.3	5%	8.7
DE	H	Hochtief AG XETRA:HOT	31.2	17%	1.8
US		EMCOR Group Inc NYSE:EME	25.4	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
IN		Hindustan Construction Company Ltd NSE:HCC	Average EV/EBITDA: 19.5 4.4	-2%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.8	22%	1.6
FR		Vinci SA PAR:DG	6.2	5%	1.2
IN		Larsen and Toubro Ltd F:LTO	18	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.2	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.1	16%	2
ES		Ferrovial SA MAD:FER	31	10%	3.1
NL		Ferrovial SE AEX:FER	30.8	10%	3.1
DE	H	Hochtief AG XETRA:HOT	10.5	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.7	7%	2.5

				EBIT Growth	EV/EBIT to Growth
IN		Hindustan Construction Company Ltd NSE:HCC	Average EV/EBIT: 26 5.1	2%	2.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.7	24%	2.4
FR		Vinci SA PAR:DG	9.1	7%	1.3
IN		Larsen and Toubro Ltd F:LTO	21.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.2	20%	1
US		Comfort Systems USA Inc NYSE:FIX	35.6	22%	1.6
ES		Ferrovial SA MAD:FER	46.7	13%	3.6
NL		Ferrovial SE AEX:FER	46.4	13%	3.6
DE	H	Hochtief AG XETRA:HOT	13.8	5%	2.8
US		EMCOR Group Inc NYSE:EME	19.8	11%	1.8

Hindustan Construction Company Ltd
NSE:HCC

Relative Value

Valuation Multiples

Multiples Across Competitors

HCC Competitors Multiples
Hindustan Construction Company Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hindustan Construction Company Ltd NSE:HCC

Relative Value

Valuation Multiples

Multiples Across Competitors

HCC Competitors Multiples Hindustan Construction Company Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hindustan Construction Company Ltd
NSE:HCC

HCC Competitors Multiples
Hindustan Construction Company Ltd Competitors