Hindustan Construction Company Ltd
NSE:HCC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hindustan Construction Company Ltd
NSE:HCC
|
IN |
|
Heliogen Inc
OTC:HLGN
|
US |
|
CLIQ Digital AG
XETRA:CLIQ
|
DE |
|
Divi's Laboratories Ltd
NSE:DIVISLAB
|
IN |
|
C
|
Chubu Electric Power Co Inc
TSE:9502
|
JP |
|
Crown Electrokinetics Corp.
OTC:CRKN
|
US |
|
Hsin Yung Chien Co Ltd
TWSE:2114
|
TW |
|
M
|
Markel Group Inc
SWB:MKV
|
US |
|
Socialwire Co Ltd
TSE:3929
|
JP |
|
I
|
Ikapharmindo Putramas Tbk PT
IDX:IKPM
|
ID |
|
N
|
Nam Song Hau Trading Investing Petroleum JSC
VN:PSH
|
VN |
|
Zhejiang Yilida Ventilator Co Ltd
SZSE:002686
|
CN |
|
Hyundai Mobis Co Ltd
KRX:012330
|
KR |
|
A
|
AECI Ltd
JSE:AFE
|
ZA |
Cash Flow Statement
Cash Flow Statement
Hindustan Construction Company Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
3 620
|
(6 663)
|
(8 674)
|
6 005
|
5 061
|
2 157
|
(902)
|
(919)
|
7 264
|
7 827
|
5 232
|
5 225
|
|
| Depreciation & Amortization |
1 518
|
1 366
|
1 355
|
1 427
|
1 383
|
1 282
|
1 286
|
1 211
|
1 051
|
1 005
|
1 640
|
1 293
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
|
| Other Non-Cash Items |
4 414
|
9 217
|
11 512
|
2 517
|
6 076
|
7 780
|
2 914
|
1 728
|
(5 162)
|
(4 147)
|
1 374
|
1 128
|
|
| Cash Taxes Paid |
735
|
18
|
(1 139)
|
(1 044)
|
(207)
|
147
|
(50)
|
0
|
389
|
663
|
52
|
(354)
|
|
| Cash Interest Paid |
4 251
|
3 347
|
4 234
|
4 969
|
4 260
|
3 114
|
3 919
|
3 870
|
4 620
|
4 317
|
4 478
|
5 101
|
|
| Change in Working Capital |
(4 175)
|
(1 137)
|
(715)
|
3 206
|
(3 063)
|
(14 841)
|
(3 129)
|
(5 143)
|
(5 386)
|
(4 215)
|
(7 272)
|
(3 829)
|
|
| Cash from Operating Activities |
5 377
N/A
|
2 782
-48%
|
3 479
+25%
|
13 156
+278%
|
9 458
-28%
|
(3 621)
N/A
|
169
N/A
|
(3 123)
N/A
|
(2 233)
+29%
|
469
N/A
|
973
+107%
|
3 817
+292%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(873)
|
(667)
|
(748)
|
(328)
|
(893)
|
(1 669)
|
(2 154)
|
(1 407)
|
(186)
|
(206)
|
(179)
|
(378)
|
|
| Other Items |
516
|
(2 464)
|
2
|
(4 747)
|
(1 350)
|
2 678
|
6 401
|
10 305
|
8 435
|
2 420
|
(176)
|
2 197
|
|
| Cash from Investing Activities |
(357)
N/A
|
(3 132)
-777%
|
(746)
+76%
|
(5 076)
-580%
|
(2 243)
+56%
|
1 010
N/A
|
4 247
+320%
|
8 898
+110%
|
8 249
-7%
|
2 214
-73%
|
(355)
N/A
|
1 819
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
153
|
153
|
3 369
|
9 059
|
5 691
|
|
| Net Issuance of Debt |
(890)
|
5 766
|
5 242
|
(1 713)
|
(2 338)
|
602
|
(2 112)
|
(2 699)
|
(3 631)
|
(2 969)
|
(3 486)
|
(4 228)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(4 251)
|
(3 347)
|
(4 234)
|
(4 969)
|
(4 260)
|
(3 114)
|
(3 919)
|
(3 870)
|
(4 620)
|
(4 317)
|
(4 478)
|
(5 101)
|
|
| Cash from Financing Activities |
(5 141)
N/A
|
2 419
N/A
|
1 008
-58%
|
(6 682)
N/A
|
(6 599)
+1%
|
(2 514)
+62%
|
(6 031)
-140%
|
(6 416)
-6%
|
(8 098)
-26%
|
(3 917)
+52%
|
1 095
N/A
|
(3 638)
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
175
|
219
|
(81)
|
(62)
|
172
|
167
|
224
|
170
|
251
|
302
|
(6)
|
(56)
|
|
| Net Change in Cash |
54
N/A
|
2 288
+4 137%
|
3 660
+60%
|
1 336
-63%
|
788
-41%
|
(4 958)
N/A
|
(1 391)
+72%
|
(472)
+66%
|
(1 832)
-289%
|
(932)
+49%
|
1 708
N/A
|
1 943
+14%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
4 504
N/A
|
2 115
-53%
|
2 731
+29%
|
12 828
+370%
|
8 565
-33%
|
(5 290)
N/A
|
(1 985)
+62%
|
(4 530)
-128%
|
(2 419)
+47%
|
263
N/A
|
795
+202%
|
3 439
+333%
|
|