
Hercules Hoists Ltd
NSE:HERCULES

Intrinsic Value
The intrinsic value of one
HERCULES
stock under the Base Case scenario is
231.72
INR.
Compared to the current market price of 207.3 INR,
Hercules Hoists Ltd
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hercules Hoists Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hercules Hoists Ltd
Balance Sheet Decomposition
Hercules Hoists Ltd
Current Assets | 104.8m |
Cash & Short-Term Investments | 102.9m |
Receivables | 2m |
Non-Current Assets | 9.6B |
Long-Term Investments | 9.6B |
PP&E | 36k |
Free Cash Flow Analysis
Hercules Hoists Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Hercules Hoists Ltd
Revenue
|
0
INR
|
Operating Expenses
|
-4.8m
INR
|
Operating Income
|
-4.8m
INR
|
Other Expenses
|
60.6m
INR
|
Net Income
|
55.8m
INR
|
HERCULES Profitability Score
Profitability Due Diligence
Hercules Hoists Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Hercules Hoists Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HERCULES Solvency Score
Solvency Due Diligence
Hercules Hoists Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Hercules Hoists Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HERCULES Price Targets Summary
Hercules Hoists Ltd
Dividends
Current shareholder yield for HERCULES is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HERCULES
stock under the Base Case scenario is
231.72
INR.
Compared to the current market price of 207.3 INR,
Hercules Hoists Ltd
is
Undervalued by 11%.