Hercules Hoists Ltd
NSE:HERCULES

Watchlist Manager
Hercules Hoists Ltd Logo
Hercules Hoists Ltd
NSE:HERCULES
Watchlist
Price: 157.26 INR -0.59% Market Closed
Market Cap: 5B INR

Income Statement

Earnings Waterfall
Hercules Hoists Ltd

Revenue
0 INR
Operating Expenses
-6.1m INR
Operating Income
-6.1m INR
Other Expenses
2.5m INR
Net Income
-3.6m INR

Income Statement
Hercules Hoists Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2
0
0
0
11
0
0
0
14
0
0
0
12
0
0
0
8
0
0
0
5
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
479
N/A
640
+34%
678
+6%
740
+9%
627
-15%
720
+15%
787
+9%
829
+5%
863
+4%
897
+4%
914
+2%
905
-1%
907
+0%
952
+5%
1 001
+5%
1 027
+3%
939
-9%
827
-12%
716
-13%
709
-1%
844
+19%
961
+14%
1 097
+14%
1 132
+3%
1 194
+5%
1 196
+0%
1 209
+1%
1 231
+2%
1 210
-2%
1 197
-1%
1 204
+1%
1 241
+3%
1 237
0%
1 130
-9%
1 108
-2%
1 071
-3%
1 042
-3%
1 146
+10%
1 094
-4%
1 008
-8%
975
-3%
911
-7%
925
+1%
934
+1%
911
-2%
923
+1%
935
+1%
887
-5%
813
-8%
752
-7%
651
-13%
666
+2%
771
+16%
801
+4%
925
+15%
999
+8%
1 022
+2%
1 014
-1%
940
-7%
861
-8%
830
-4%
705
-15%
702
0%
735
+5%
784
+7%
930
+19%
985
+6%
1 060
+8%
1 085
+2%
1 174
+8%
1 264
+8%
1 338
+6%
1 508
+13%
1 609
+7%
1 655
+3%
1 697
+3%
1 795
+6%
1 385
-23%
972
-30%
573
-41%
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(280)
(414)
(435)
(475)
(347)
(455)
(475)
(487)
(390)
(427)
(465)
(456)
(517)
(552)
(568)
(572)
(531)
(478)
(423)
(396)
(520)
(91)
(151)
(199)
(640)
(51)
(46)
(53)
(677)
(612)
(611)
(634)
(719)
(608)
(607)
(592)
(648)
(656)
(622)
(572)
(626)
(535)
(537)
(548)
(574)
(537)
(582)
(589)
(579)
(494)
(418)
(395)
(492)
(469)
(538)
(568)
(620)
(542)
(493)
(457)
(491)
(380)
(391)
(420)
(504)
(541)
(576)
(624)
(720)
(709)
(757)
(772)
(952)
(909)
(929)
(956)
(1 094)
(756)
(526)
0
0
0
Gross Profit
199
N/A
226
+14%
243
+7%
265
+9%
280
+6%
265
-5%
312
+18%
342
+10%
473
+38%
440
-7%
437
-1%
436
0%
390
-11%
378
-3%
412
+9%
434
+5%
408
-6%
349
-14%
293
-16%
313
+7%
325
+4%
870
+168%
945
+9%
934
-1%
554
-41%
1 144
+107%
1 161
+2%
1 178
+1%
533
-55%
584
+10%
594
+2%
607
+2%
518
-15%
522
+1%
501
-4%
479
-4%
395
-18%
489
+24%
472
-3%
436
-8%
349
-20%
376
+8%
388
+3%
387
0%
338
-13%
386
+14%
353
-9%
298
-15%
234
-21%
258
+10%
233
-10%
271
+16%
279
+3%
333
+19%
387
+16%
431
+11%
402
-7%
472
+17%
447
-5%
404
-10%
339
-16%
325
-4%
311
-4%
315
+1%
279
-11%
389
+39%
408
+5%
436
+7%
365
-16%
465
+28%
507
+9%
566
+12%
556
-2%
699
+26%
726
+4%
741
+2%
701
-5%
629
-10%
446
-29%
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(123)
(119)
(122)
(132)
(156)
(118)
(120)
(121)
(185)
(121)
(126)
(125)
(135)
(145)
(149)
(151)
(128)
(125)
(120)
(116)
(127)
(653)
(662)
(679)
(162)
(770)
(794)
(801)
(182)
(254)
(248)
(264)
(221)
(277)
(280)
(279)
(218)
(290)
(305)
(316)
(270)
(324)
(323)
(312)
(289)
(364)
(344)
(346)
(247)
(278)
(297)
(292)
(269)
(341)
(367)
(398)
(338)
(410)
(406)
(386)
(327)
(344)
(321)
(316)
(269)
(338)
(350)
(368)
(321)
(416)
(448)
(482)
(428)
(556)
(576)
(583)
(454)
(416)
(164)
(341)
(5)
(6)
Selling, General & Administrative
0
(49)
(49)
(50)
0
(42)
(42)
(42)
0
(43)
(44)
(44)
(81)
(45)
(46)
(47)
(86)
(47)
(45)
(42)
(81)
(43)
(46)
(48)
(118)
(52)
(55)
(57)
(131)
(62)
(64)
(65)
(166)
(73)
(77)
(81)
(157)
(88)
(91)
(95)
(198)
(98)
(100)
(101)
(214)
(104)
(103)
(104)
(189)
(97)
(97)
(96)
(199)
(104)
(112)
(121)
(263)
(133)
(132)
(132)
(248)
(124)
(123)
(119)
(206)
(122)
(126)
(134)
(192)
(156)
(163)
(173)
(287)
(212)
(226)
(233)
(264)
(171)
(115)
(61)
(5)
(0)
Depreciation & Amortization
(6)
(9)
(11)
(13)
(12)
(13)
(14)
(16)
(17)
(18)
(18)
(18)
(18)
(17)
(17)
(17)
(18)
(18)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(22)
(24)
(26)
(26)
(24)
(23)
(21)
(22)
(23)
(24)
(26)
(26)
(27)
(28)
(29)
(29)
(30)
(30)
(30)
(30)
(31)
(33)
(34)
(35)
(34)
(33)
(31)
(29)
(27)
(26)
(26)
(25)
(28)
(32)
(36)
(40)
(41)
(41)
(42)
(43)
(33)
(22)
(11)
(0)
(0)
Other Operating Expenses
(117)
(61)
(62)
(69)
(143)
(63)
(65)
(64)
(168)
(59)
(65)
(63)
(37)
(82)
(85)
(87)
(25)
(60)
(56)
(54)
(27)
(591)
(597)
(611)
(24)
(697)
(719)
(724)
(31)
(171)
(164)
(179)
(35)
(184)
(183)
(178)
(41)
(181)
(190)
(195)
(46)
(202)
(200)
(190)
(54)
(237)
(216)
(217)
(32)
(155)
(172)
(168)
(41)
(208)
(225)
(247)
(45)
(246)
(241)
(220)
(43)
(185)
(166)
(166)
(34)
(188)
(198)
(209)
(104)
(232)
(253)
(273)
(102)
(304)
(308)
(307)
(147)
(213)
(27)
(269)
(0)
(6)
Operating Income
76
N/A
107
+41%
121
+13%
134
+10%
125
-7%
147
+18%
192
+30%
221
+15%
288
+30%
350
+21%
323
-8%
324
+0%
255
-21%
255
+0%
285
+12%
304
+7%
280
-8%
224
-20%
173
-23%
197
+14%
197
+0%
216
+10%
283
+31%
255
-10%
392
+54%
375
-4%
369
-2%
377
+2%
351
-7%
331
-6%
346
+5%
343
-1%
297
-14%
245
-18%
222
-9%
200
-10%
177
-12%
200
+13%
168
-16%
120
-28%
79
-34%
53
-34%
65
+24%
74
+14%
48
-35%
22
-54%
9
-59%
(48)
N/A
(13)
+73%
(20)
-56%
(64)
-220%
(22)
+66%
10
N/A
(8)
N/A
20
N/A
33
+61%
64
+95%
62
-3%
41
-34%
18
-56%
13
-29%
(19)
N/A
(10)
+44%
(1)
+95%
11
N/A
51
+370%
58
+14%
67
+15%
44
-34%
50
+13%
59
+18%
84
+43%
127
+51%
143
+12%
150
+5%
159
+6%
248
+56%
213
-14%
283
+33%
232
-18%
(5)
N/A
(6)
-28%
Pre-Tax Income
Interest Income Expense
7
(6)
(8)
(10)
(3)
(10)
(11)
(12)
4
(15)
(15)
(14)
14
(9)
(8)
(6)
14
(7)
(7)
(6)
35
(5)
(4)
(4)
40
(3)
(2)
(2)
77
(0)
(0)
(0)
100
(1)
(1)
(1)
99
0
0
0
94
0
(0)
(1)
116
(3)
(3)
(3)
95
(2)
(1)
(1)
83
(0)
(0)
(0)
59
(0)
(0)
(0)
94
(0)
(0)
(0)
27
(0)
0
0
102
(1)
(2)
(4)
103
(6)
(6)
(6)
105
(5)
0
0
61
0
Non-Reccuring Items
(2)
(3)
(3)
(3)
12
(2)
(1)
(1)
24
0
0
0
(0)
(0)
0
0
(0)
0
0
0
(40)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
16
21
2
(6)
(16)
(21)
8
0
0
0
35
0
0
0
43
0
0
0
50
(18)
(19)
(19)
26
(2)
(7)
(7)
62
0
7
7
113
113
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
6
0
0
0
8
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
862
0
0
0
0
0
0
0
0
0
Total Other Income
0
14
14
15
0
25
23
25
0
12
21
25
13
39
37
32
10
61
68
73
9
46
52
55
6
61
69
81
10
107
117
116
6
119
116
110
5
95
97
96
4
99
99
102
3
117
98
116
15
121
141
116
7
116
116
126
3
105
113
112
10
158
131
132
8
89
128
151
12
143
144
166
6
1 057
1 063
1 081
0
81
40
(14)
0
60
Pre-Tax Income
80
N/A
113
+40%
124
+10%
135
+9%
133
-1%
160
+21%
202
+26%
233
+15%
316
+35%
346
+9%
329
-5%
335
+2%
282
-16%
285
+1%
314
+10%
330
+5%
303
-8%
279
-8%
235
-16%
263
+12%
203
-23%
257
+27%
331
+29%
306
-7%
438
+43%
434
-1%
435
+0%
457
+5%
443
-3%
437
-1%
462
+6%
459
-1%
410
-11%
363
-11%
337
-7%
310
-8%
281
-9%
295
+5%
265
-10%
216
-18%
176
-19%
151
-14%
164
+9%
175
+7%
167
-5%
142
-15%
119
-16%
86
-28%
100
+16%
92
-7%
60
-35%
72
+21%
107
+48%
108
+0%
136
+27%
159
+16%
161
+2%
167
+3%
153
-8%
130
-15%
160
+23%
139
-13%
120
-14%
131
+9%
96
-27%
122
+28%
166
+36%
198
+19%
185
-7%
190
+3%
194
+2%
239
+23%
1 161
+386%
1 194
+3%
1 215
+2%
1 241
+2%
466
-62%
404
-13%
323
-20%
217
-33%
57
-74%
54
-4%
Net Income
Tax Provision
(13)
(25)
(28)
(26)
(36)
(44)
(54)
(70)
(98)
(110)
(108)
(110)
(98)
(106)
(115)
(121)
(104)
(87)
(69)
(77)
(62)
(81)
(104)
(98)
(138)
(138)
(134)
(139)
(134)
(132)
(139)
(138)
(124)
(107)
(101)
(93)
(84)
(92)
(80)
(65)
(50)
(42)
(37)
(41)
(34)
(22)
(28)
(12)
(20)
(20)
(4)
(5)
(9)
(8)
(17)
(27)
(33)
(38)
(36)
(31)
(30)
(21)
(21)
(23)
(18)
(33)
(32)
(30)
(35)
(32)
(37)
(48)
(128)
(136)
(139)
(150)
(107)
(90)
(72)
(43)
(1)
(1)
Income from Continuing Operations
67
88
96
109
97
117
148
163
219
236
221
225
184
179
199
209
199
192
166
187
141
177
226
208
299
297
301
317
309
306
323
321
285
255
236
217
198
203
184
152
126
110
127
134
133
120
92
73
80
72
56
68
98
100
119
132
128
129
118
99
130
118
99
108
78
89
135
168
149
159
156
191
1 033
1 058
1 075
1 091
360
314
251
175
56
54
Net Income (Common)
67
N/A
88
+31%
96
+9%
109
+14%
97
-11%
117
+21%
148
+27%
163
+10%
217
+33%
234
+8%
219
-6%
223
+2%
183
-18%
178
-3%
198
+12%
208
+5%
192
-8%
175
-9%
140
-20%
152
+9%
144
-5%
190
+32%
250
+31%
239
-4%
299
+25%
298
0%
303
+2%
319
+5%
309
-3%
306
-1%
323
+6%
321
-1%
285
-11%
255
-11%
236
-8%
217
-8%
198
-9%
203
+3%
184
-9%
152
-18%
126
-17%
110
-13%
127
+16%
134
+6%
133
-1%
120
-10%
92
-24%
73
-20%
80
+9%
72
-10%
56
-22%
68
+21%
98
+44%
100
+2%
119
+20%
132
+10%
128
-3%
129
+1%
118
-9%
99
-16%
130
+32%
118
-9%
99
-16%
108
+9%
78
-28%
89
+15%
135
+52%
168
+25%
149
-11%
159
+6%
156
-1%
191
+22%
1 033
+442%
1 058
+2%
1 075
+2%
1 091
+1%
360
-67%
371
+3%
423
+14%
346
-18%
56
-84%
(4)
N/A
EPS (Diluted)
4.19
N/A
5.49
+31%
5.98
+9%
6.8
+14%
6.04
-11%
7.3
+21%
3.05
-58%
5.1
+67%
6.77
+33%
7.32
+8%
6.77
-8%
6.98
+3%
5.71
-18%
5.56
-3%
6.21
+12%
6.51
+5%
5.99
-8%
5.46
-9%
4.3
-21%
4.75
+10%
4.5
-5%
5.93
+32%
7.79
+31%
7.47
-4%
9.35
+25%
9.33
0%
9.48
+2%
9.97
+5%
9.66
-3%
9.54
-1%
10.09
+6%
10.01
-1%
8.92
-11%
7.97
-11%
7.28
-9%
6.77
-7%
6.18
-9%
6.35
+3%
5.76
-9%
4.73
-18%
3.95
-16%
3.42
-13%
3.97
+16%
4.19
+6%
4.15
-1%
3.75
-10%
2.86
-24%
2.29
-20%
2.49
+9%
2.25
-10%
1.76
-22%
2.12
+20%
3.06
+44%
3.11
+2%
3.72
+20%
4.12
+11%
4
-3%
4.04
+1%
3.68
-9%
3.08
-16%
4.06
+32%
3.89
-4%
3.09
-21%
3.37
+9%
2.43
-28%
2.78
+14%
4.22
+52%
5.23
+24%
4.67
-11%
4.96
+6%
4.89
-1%
5.97
+22%
32.28
+441%
33
+2%
33.63
+2%
34.04
+1%
11.24
-67%
11.59
+3%
13.21
+14%
10.78
-18%
1.74
-84%
-0.11
N/A