Heritage Foods Ltd
NSE:HERITGFOOD

Watchlist Manager
Heritage Foods Ltd Logo
Heritage Foods Ltd
NSE:HERITGFOOD
Watchlist
Price: 480.5 INR -0.33% Market Closed
Market Cap: 44.6B INR

Intrinsic Value

The intrinsic value of one HERITGFOOD stock under the Base Case scenario is 547.84 INR. Compared to the current market price of 480.5 INR, Heritage Foods Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HERITGFOOD Intrinsic Value
547.84 INR
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Heritage Foods Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HERITGFOOD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HERITGFOOD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Heritage Foods Ltd.

Explain Valuation
Compare HERITGFOOD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HERITGFOOD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heritage Foods Ltd

Current Assets 6.3B
Cash & Short-Term Investments 3.6B
Receivables 486.2m
Other Current Assets 2.2B
Non-Current Assets 10.3B
Long-Term Investments 212.4m
PP&E 9.6B
Intangibles 18.7m
Other Non-Current Assets 493.2m
Current Liabilities 3.6B
Accounts Payable 1.6B
Other Current Liabilities 2.1B
Non-Current Liabilities 2.5B
Long-Term Debt 1.8B
Other Non-Current Liabilities 736.6m
Efficiency

Free Cash Flow Analysis
Heritage Foods Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Heritage Foods Ltd

Revenue
43.3B INR
Cost of Revenue
-32.7B INR
Gross Profit
10.6B INR
Operating Expenses
-8.3B INR
Operating Income
2.3B INR
Other Expenses
-614.3m INR
Net Income
1.7B INR
Fundamental Scores

HERITGFOOD Profitability Score
Profitability Due Diligence

Heritage Foods Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Heritage Foods Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HERITGFOOD Solvency Score
Solvency Due Diligence

Heritage Foods Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Heritage Foods Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HERITGFOOD Price Targets Summary
Heritage Foods Ltd

Wall Street analysts forecast HERITGFOOD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HERITGFOOD is 586.5 INR with a low forecast of 479.75 INR and a high forecast of 708.75 INR.

Lowest
Price Target
479.75 INR
0% Downside
Average
Price Target
586.5 INR
22% Upside
Highest
Price Target
708.75 INR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HERITGFOOD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HERITGFOOD stock?

The intrinsic value of one HERITGFOOD stock under the Base Case scenario is 547.84 INR.

Is HERITGFOOD stock undervalued or overvalued?

Compared to the current market price of 480.5 INR, Heritage Foods Ltd is Undervalued by 12%.

Back to Top