Heritage Foods Ltd
NSE:HERITGFOOD

Watchlist Manager
Heritage Foods Ltd Logo
Heritage Foods Ltd
NSE:HERITGFOOD
Watchlist
Price: 480.4 INR -0.35% Market Closed
Market Cap: 44.6B INR

Relative Value

The Relative Value of one HERITGFOOD stock under the Base Case scenario is hidden INR. Compared to the current market price of 480.4 INR, Heritage Foods Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERITGFOOD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
1
vs History
66
vs Industry
28
Median 3Y
28.9
Median 5Y
29
Industry
16.1
Forward
20.2
vs History
34
vs Industry
31
Median 3Y
16.9
Median 5Y
18
Industry
9.9
vs History
vs Industry
35
Median 3Y
14.8
Median 5Y
-33.7
Industry
16.7
vs History
58
vs Industry
11
Median 3Y
4.1
Median 5Y
4.5
Industry
1.5
vs History
47
vs Industry
52
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
63
vs Industry
54
Median 3Y
4
Median 5Y
4.3
Industry
4.8
vs History
53
vs Industry
34
Median 3Y
14
Median 5Y
14.3
Industry
9.9
Forward
11.9
vs History
60
vs Industry
34
Median 3Y
19.8
Median 5Y
19.4
Industry
13.1
Forward
15.7
vs History
34
vs Industry
36
Median 3Y
16.4
Median 5Y
17.8
Industry
11.3
vs History
vs Industry
26
Median 3Y
15.7
Median 5Y
23.2
Industry
15.6
vs History
46
vs Industry
9
Median 3Y
3.6
Median 5Y
3.7
Industry
1.1

Multiples Across Competitors

HERITGFOOD Competitors Multiples
Heritage Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Heritage Foods Ltd
NSE:HERITGFOOD
44.6B INR 1 25.8 13.9 18.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Heritage Foods Ltd
NSE:HERITGFOOD
Average EV/EBITDA: 20 742
13.9
14%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Heritage Foods Ltd
NSE:HERITGFOOD
Average EV/EBIT: 35 383.2
18.3
13%
1.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6