First Time Loading...

Hindustan Unilever Ltd
NSE:HINDUNILVR

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
NSE:HINDUNILVR
Watchlist
Price: 2 362.55 INR 1.59% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

619B
0%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+41%
5 Years
+113%
7 Years
-
10 Years
-
135.1B
-0.4%
Operating Income
Growth Rates:
1 Year
+6%
3 Years
+41%
5 Years
+123%
7 Years
-
10 Years
-
103.2B
+0.3%
Net Income
Growth Rates:
1 Year
+5%
3 Years
+41%
5 Years
+130%
7 Years
-
10 Years
-

Earnings Waterfall
Hindustan Unilever Ltd

Revenue
619B INR
Cost of Revenue
-302.5B INR
Gross Profit
316.5B INR
Operating Expenses
-181.4B INR
Operating Income
135.1B INR
Other Expenses
-32B INR
Net Income
103.2B INR

Income Statement
Hindustan Unilever Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
99 873
N/A
100 739
+1%
101 894
+1%
101 648
0%
101 472
0%
100 178
-1%
99 359
-1%
99 268
0%
101 545
+2%
104 986
+3%
109 139
+4%
113 653
+4%
116 517
+3%
119 006
+2%
122 470
+3%
128 038
+5%
132 115
+3%
136 346
+3%
97 780
-28%
192 680
+97%
291 090
+51%
393 100
+35%
398 960
+1%
405 110
+2%
407 730
+1%
397 830
-2%
401 500
+1%
417 280
+4%
438 060
+5%
470 280
+7%
484 910
+3%
498 540
+3%
511 120
+3%
524 460
+3%
548 760
+5%
569 740
+4%
591 320
+4%
605 800
+2%
614 520
+1%
619 310
+1%
619 010
0%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(14 480)
(30 254)
0
0
(31 023)
(31 687)
(47 913)
(67 388)
(69 815)
(71 952)
(45 190)
(90 800)
(136 240)
(194 720)
(187 210)
(187 710)
(188 540)
(193 450)
(186 570)
(195 380)
(205 090)
(233 520)
(230 290)
(238 580)
(246 730)
(270 870)
(273 540)
(292 300)
(309 250)
(331 030)
(317 310)
(308 790)
(302 500)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
11 331
N/A
24 714
+118%
0
N/A
0
N/A
26 808
N/A
28 633
+7%
44 035
+54%
60 650
+38%
62 300
+3%
64 394
+3%
52 590
-18%
101 880
+94%
154 850
+52%
198 380
+28%
211 750
+7%
217 400
+3%
219 190
+1%
204 380
-7%
214 930
+5%
221 900
+3%
232 970
+5%
236 760
+2%
254 620
+8%
259 960
+2%
264 390
+2%
253 590
-4%
275 220
+9%
277 440
+1%
282 070
+2%
274 770
-3%
297 210
+8%
310 520
+4%
316 510
+2%
Operating Income
Operating Expenses
(77 712)
(78 061)
(78 640)
(78 533)
(79 346)
(80 187)
(81 009)
(82 918)
(71 803)
(59 023)
(93 822)
(97 416)
(68 467)
(69 566)
(56 096)
(41 957)
(43 070)
(43 974)
(30 780)
(60 730)
(94 200)
(115 230)
(125 460)
(127 910)
(126 390)
(115 790)
(126 910)
(129 820)
(136 930)
(131 240)
(146 870)
(149 360)
(149 190)
(135 930)
(152 960)
(152 560)
(154 550)
(144 650)
(164 520)
(174 900)
(181 370)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(3 731)
(8 341)
0
0
(9 207)
(9 805)
(14 981)
(18 839)
(19 593)
(19 773)
(16 310)
(32 240)
(49 320)
(95 340)
(65 030)
(65 720)
(65 220)
(90 350)
(63 050)
(63 750)
(67 000)
(100 220)
(73 710)
(74 850)
(73 870)
(103 330)
(75 760)
(75 410)
(75 870)
(112 760)
(80 010)
(86 980)
(90 990)
Depreciation & Amortization
(1 265)
(1 264)
(1 247)
(1 248)
(1 231)
(1 202)
(1 207)
(1 209)
(1 228)
(1 260)
(1 284)
(1 244)
(1 273)
(1 256)
(1 251)
(1 357)
(1 347)
(1 379)
(1 380)
(2 780)
(4 210)
(5 650)
(6 560)
(7 700)
(8 750)
(10 020)
(10 300)
(10 410)
(10 790)
(10 740)
(10 770)
(10 930)
(10 790)
(10 910)
(11 120)
(11 030)
(11 240)
(11 380)
(11 430)
(11 680)
(11 880)
Other Operating Expenses
(76 447)
(76 797)
(77 393)
(77 283)
(78 113)
(78 983)
(79 800)
(81 708)
(66 844)
(49 422)
(92 538)
(96 172)
(57 988)
(58 506)
(39 863)
(21 761)
(22 129)
(22 821)
(13 090)
(25 710)
(40 670)
(14 240)
(53 870)
(54 490)
(52 420)
(15 420)
(53 560)
(55 660)
(59 140)
(20 280)
(62 390)
(63 580)
(64 530)
(21 690)
(66 080)
(66 120)
(67 440)
(20 510)
(73 080)
(76 240)
(78 500)
Operating Income
22 163
N/A
22 679
+2%
23 255
+3%
23 117
-1%
22 127
-4%
19 993
-10%
18 353
-8%
16 352
-11%
15 265
-7%
15 711
+3%
15 318
-3%
16 239
+6%
17 028
+5%
17 754
+4%
18 462
+4%
18 693
+1%
19 230
+3%
20 420
+6%
21 810
+7%
41 150
+89%
60 650
+47%
83 150
+37%
86 290
+4%
89 490
+4%
92 800
+4%
88 590
-5%
88 020
-1%
92 080
+5%
96 040
+4%
105 520
+10%
107 750
+2%
110 600
+3%
115 200
+4%
117 660
+2%
122 260
+4%
124 880
+2%
127 520
+2%
130 120
+2%
132 690
+2%
135 620
+2%
135 140
0%
Pre-Tax Income
Interest Income Expense
(75)
(63)
(358)
(667)
(967)
(1 272)
(1 300)
(1 300)
(1 028)
(766)
(473)
(193)
(168)
(146)
(132)
(140)
(170)
(246)
(70)
(170)
(260)
5 460
(530)
(770)
(950)
5 490
(1 220)
(1 190)
(1 360)
3 220
(990)
(960)
(790)
1 760
(1 210)
(1 210)
(1 230)
4 230
(1 370)
(1 990)
(2 620)
Non-Reccuring Items
0
0
56
(325)
(405)
(524)
(456)
(18)
0
0
0
0
0
0
0
0
0
0
(590)
(1 060)
(1 640)
(2 280)
(1 620)
(1 630)
(2 050)
(2 460)
(3 260)
(3 610)
(3 120)
(3 340)
(1 470)
(690)
(850)
(1 840)
(350)
(930)
(1 290)
(2 370)
(2 960)
(2 380)
(1 650)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460
0
0
0
950
0
0
0
1 400
60
400
0
1 730
2 070
1 730
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 310
3 640
4 370
(290)
5 640
4 490
4 810
(350)
6 410
6 160
5 650
(290)
3 220
2 820
2 880
(240)
3 250
3 810
4 710
(260)
5 620
6 360
9 130
Pre-Tax Income
22 088
N/A
22 616
+2%
22 953
+1%
22 125
-4%
20 755
-6%
18 197
-12%
16 597
-9%
15 034
-9%
14 237
-5%
14 945
+5%
14 845
-1%
16 046
+8%
16 860
+5%
17 608
+4%
18 330
+4%
18 553
+1%
19 060
+3%
20 174
+6%
22 460
+11%
43 560
+94%
63 120
+45%
86 040
+36%
89 780
+4%
91 580
+2%
94 610
+3%
91 730
-3%
89 950
-2%
93 440
+4%
97 210
+4%
106 060
+9%
108 510
+2%
111 770
+3%
116 440
+4%
118 740
+2%
124 010
+4%
126 950
+2%
129 710
+2%
133 450
+3%
136 050
+2%
139 340
+2%
140 000
+0%
Net Income
Tax Provision
(4 846)
(4 869)
(4 907)
(4 406)
(3 918)
(3 425)
(3 013)
(3 061)
(2 624)
(2 772)
(2 662)
(2 499)
(2 961)
(2 922)
(3 068)
(3 322)
(3 431)
(3 618)
(6 770)
(13 140)
(18 260)
(25 440)
(26 920)
(25 270)
(26 430)
(24 090)
(21 290)
(23 220)
(23 920)
(26 060)
(26 480)
(27 660)
(28 710)
(29 870)
(32 230)
(30 290)
(31 240)
(32 010)
(32 960)
(36 380)
(36 770)
Income from Continuing Operations
17 241
17 745
18 044
17 717
16 837
14 773
13 584
11 974
11 612
12 172
12 183
13 546
13 899
14 687
15 263
15 232
15 631
16 557
15 690
30 420
44 860
60 600
62 860
66 310
68 180
67 640
68 660
70 220
73 290
80 000
82 030
84 110
87 730
88 870
91 780
96 660
98 470
101 440
103 090
102 960
103 230
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
0
0
(40)
10
(30)
(60)
(50)
(140)
(140)
(80)
(40)
0
30
(40)
(80)
(120)
(140)
(130)
(200)
(210)
(250)
(230)
(150)
(110)
(30)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
17 241
N/A
17 745
+3%
18 044
+2%
17 717
-2%
16 837
-5%
14 773
-12%
13 584
-8%
11 974
-12%
11 528
-4%
11 900
+3%
11 917
+0%
14 082
+18%
16 008
+14%
16 997
+6%
18 944
+11%
18 905
0%
18 405
-3%
19 530
+6%
15 650
-20%
30 430
+94%
44 830
+47%
60 540
+35%
62 810
+4%
66 170
+5%
68 040
+3%
67 480
-1%
68 540
+2%
70 140
+2%
73 240
+4%
79 950
+9%
81 940
+2%
84 010
+3%
87 610
+4%
88 790
+1%
91 630
+3%
96 470
+5%
98 240
+2%
101 200
+3%
102 930
+2%
102 840
0%
103 190
+0%
EPS (Diluted)
7.82
N/A
8.06
+3%
8.18
+1%
8.05
-2%
7.65
-5%
6.71
-12%
6.17
-8%
5.44
-12%
5.24
-4%
5.4
+3%
5.41
+0%
6.38
+18%
7.26
+14%
7.7
+6%
8.58
+11%
8.56
0%
8.33
-3%
8.84
+6%
7.23
-18%
14.06
+94%
20.71
+47%
27.96
+35%
28.98
+4%
30.56
+5%
31.42
+3%
31.16
-1%
29.17
-6%
29.84
+2%
31.15
+4%
34.03
+9%
34.87
+2%
35.74
+2%
37.28
+4%
37.77
+1%
38.98
+3%
41.08
+5%
41.81
+2%
43.08
+3%
43.82
+2%
43.77
0%
43.92
+0%

See Also

Summary
HINDUNILVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
HINDUNILVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HINDUNILVR stock valuation using valuation multiples.
Wall Street Estimates
HINDUNILVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HINDUNILVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.