Hindustan Unilever Ltd banner

Hindustan Unilever Ltd
NSE:HINDUNILVR

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
NSE:HINDUNILVR
Watchlist
Price: 2 311 INR -0.34% Market Closed
Market Cap: ₹5.4T

Relative Value

The Relative Value of one HINDUNILVR stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 311 INR, Hindustan Unilever Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HINDUNILVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HINDUNILVR Competitors Multiples
Hindustan Unilever Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 37.5 36 39.8
FR
L'Oreal SA
PAR:OR
208.2B EUR 4.7 34 20.5 25
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.7 14.4 13.7 15.5
UK
HALEON PLC
LSE:HLN
37B GBP 3.3 25.7 15 17
US
Estee Lauder Companies Inc
NYSE:EL
39.7B USD 2.7 -224.3 19.9 31.4
DE
Beiersdorf AG
XETRA:BEI
23.7B EUR 2.4 26.6 13.2 16.9
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.7 10.9 16.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 68.3 41.1 44.9
IN
Dabur India Ltd
NSE:DABUR
916.9B INR 7.1 49.7 36.4 44.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 1.3 -30.9 15.7 78.1
P/E Multiple
Earnings Growth PEG
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average P/E: 35.1
37.5
7%
5.4
FR
L'Oreal SA
PAR:OR
34
13%
2.6
UK
Unilever PLC
LSE:ULVR
14.4
-8%
N/A
UK
HALEON PLC
LSE:HLN
25.7
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -224.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.6
7%
3.8
JP
Kao Corp
TSE:4452
24.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
68.3
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
49.7
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -30.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average EV/EBITDA: 22.2
36
8%
4.5
FR
L'Oreal SA
PAR:OR
20.5
9%
2.3
UK
Unilever PLC
LSE:ULVR
13.7
9%
1.5
UK
HALEON PLC
LSE:HLN
15
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
19.9
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.2
-1%
N/A
JP
Kao Corp
TSE:4452
10.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.1
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
15.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average EV/EBIT: 33
39.8
9%
4.4
FR
L'Oreal SA
PAR:OR
25
10%
2.5
UK
Unilever PLC
LSE:ULVR
15.5
9%
1.7
UK
HALEON PLC
LSE:HLN
17
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
31.4
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
16.9
-2%
N/A
JP
Kao Corp
TSE:4452
16.6
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.9
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
78.1
N/A N/A