Hindustan Unilever Ltd
NSE:HINDUNILVR

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
NSE:HINDUNILVR
Watchlist
Price: 2 314 INR -1.05% Market Closed
Market Cap: 5.4T INR
Section:
 

Relative Value

The Relative Value of one HINDUNILVR stock under the Base Case scenario is 1 547.38 INR. Compared to the current market price of 2 314 INR, Hindustan Unilever Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HINDUNILVR Relative Value
Base Case
1 547.38 INR
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.5
P/S
P/S
Price to Sales
8.5
vs History
92
vs Industry
4
Median 3Y
9.4
Median 5Y
9.7
Industry
1.1
Forward
8.1
More Details
49.9
P/E
P/E
Price to Earnings
49.9
vs History
92
vs Industry
9
Median 3Y
55.6
Median 5Y
57.8
Industry
18
Forward
50.1
More Details
47.2
P/OCF
P/OCF
Price to OCF
47.2
vs History
69
vs Industry
7
Median 3Y
50.1
Median 5Y
55.2
Industry
11.6
More Details
57.5
P/FCFE
P/FCFE
Price to FCFE
57.5
vs History
69
vs Industry
9
Median 3Y
60.4
Median 5Y
67.3
Industry
15.3
More Details
11.2
P/B
P/B
Price to Book Value
11.2
vs History
53
vs Industry
3
Median 3Y
11.6
Median 5Y
11.4
Industry
1.6
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
90
vs Industry
5
Median 3Y
9.2
Median 5Y
9.5
Industry
1.2
Forward
7.9
More Details
16.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.3
vs History
93
vs Industry
8
Median 3Y
17.9
Median 5Y
19.5
Industry
3.9
More Details
36.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.2
vs History
82
vs Industry
8
Median 3Y
39.1
Median 5Y
40.2
Industry
10.4
Forward
34.6
More Details
40.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.1
vs History
80
vs Industry
10
Median 3Y
42.8
Median 5Y
44
Industry
13.3
Forward
38.1
More Details
46.4
EV/OCF
EV/OCF
Enterprise Value to OCF
46.4
vs History
69
vs Industry
7
Median 3Y
49.2
Median 5Y
54.4
Industry
12.3
More Details
53
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53
vs History
69
vs Industry
8
Median 3Y
55.5
Median 5Y
61.8
Industry
15.3
More Details
8.9
EV/IC
EV/IC
Enterprise Value to IC
8.9
vs History
92
vs Industry
4
Median 3Y
10.4
Median 5Y
10.2
Industry
1.2
More Details

Multiples Across Competitors

HINDUNILVR Competitors Multiples
Hindustan Unilever Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.5 49.9 36.2 40.1
FR
L'Oreal SA
PAR:OR
193.7B EUR 4.4 31.7 18.4 22.4
UK
Unilever PLC
LSE:ULVR
101.7B GBP 2 21 163.2 190.3
UK
HALEON PLC
LSE:HLN
32B GBP 2.9 22.3 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
37.7B USD 2.6 -40.3 20.6 34
DE
Beiersdorf AG
XETRA:BEI
19.6B EUR 2 22.1 10.9 13.9
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.7 63 39.1 42.9
IN
Dabur India Ltd
NSE:DABUR
894B INR 7 49.4 37.1 45.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
583.8B INR 9.9 44 30.5 33.3
P/E Multiple
Earnings Growth PEG
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average P/E: 36.3
49.9
8%
6.2
FR
L'Oreal SA
PAR:OR
31.7
8%
4
UK
Unilever PLC
LSE:ULVR
21
13%
1.6
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.1
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
49.4
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
44
6%
7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average EV/EBITDA: 38.1
36.2
8%
4.5
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
163.2
2%
81.6
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.6
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
10.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.1
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.1
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
30.5
6%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average EV/EBIT: 45.5
40.1
9%
4.5
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
190.3
2%
95.2
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
34
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
13.9
-1%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
45.9
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
33.3
6%
5.5

See Also

Summary
HINDUNILVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
HINDUNILVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HINDUNILVR stock valuation using valuation multiples.
Wall Street Estimates
HINDUNILVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HINDUNILVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.