HMT Ltd
NSE:HMT
HMT Ltd
NSE:HMT
Price:
63.93
INR
4.89%
Market Closed
Market Cap:
₹77B
Income Statement
Earnings Waterfall
HMT Ltd
HMT Ltd
Income Statement
HMT Ltd
HMT Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
675
|
0
|
0
|
0
|
654
|
0
|
0
|
0
|
839
|
0
|
0
|
0
|
744
|
0
|
0
|
0
|
690
|
0
|
0
|
0
|
681
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 628
N/A
|
2 714
+3%
|
2 947
+9%
|
3 065
+4%
|
2 603
-15%
|
2 417
-7%
|
2 089
-14%
|
1 897
-9%
|
2 039
+7%
|
1 913
-6%
|
2 033
+6%
|
1 795
-12%
|
1 757
-2%
|
1 967
+12%
|
1 714
-13%
|
1 782
+4%
|
2 038
+14%
|
2 177
+7%
|
2 277
+5%
|
2 221
-2%
|
1 634
-26%
|
1 491
-9%
|
1 545
+4%
|
1 514
-2%
|
1 423
-6%
|
1 351
-5%
|
1 193
-12%
|
1 110
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1 033)
|
(1 135)
|
(1 176)
|
(1 327)
|
(1 353)
|
(1 029)
|
(1 026)
|
(905)
|
(1 283)
|
(1 028)
|
(1 154)
|
(925)
|
(1 149)
|
(1 199)
|
(987)
|
(1 071)
|
(1 541)
|
(1 535)
|
(1 593)
|
(1 601)
|
(1 074)
|
(823)
|
(817)
|
(714)
|
(871)
|
(742)
|
(693)
|
(634)
|
|
| Gross Profit |
1 595
N/A
|
1 578
-1%
|
1 771
+12%
|
1 737
-2%
|
1 250
-28%
|
1 388
+11%
|
1 062
-23%
|
992
-7%
|
756
-24%
|
885
+17%
|
879
-1%
|
869
-1%
|
609
-30%
|
769
+26%
|
727
-5%
|
711
-2%
|
497
-30%
|
642
+29%
|
684
+7%
|
620
-9%
|
559
-10%
|
669
+20%
|
729
+9%
|
801
+10%
|
552
-31%
|
609
+10%
|
501
-18%
|
476
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 642)
|
(1 908)
|
(1 930)
|
(1 946)
|
(1 587)
|
(1 817)
|
(1 766)
|
(1 720)
|
(1 396)
|
(1 651)
|
(1 568)
|
(1 553)
|
(1 391)
|
(1 888)
|
(1 926)
|
(1 917)
|
(1 273)
|
(1 649)
|
(1 660)
|
(1 661)
|
(1 508)
|
(1 853)
|
(1 933)
|
(1 945)
|
(1 611)
|
(1 932)
|
(1 971)
|
(2 003)
|
|
| Selling, General & Administrative |
(1 369)
|
(1 195)
|
(1 165)
|
(1 149)
|
(1 351)
|
(1 167)
|
(1 140)
|
(1 089)
|
(1 176)
|
(941)
|
(907)
|
(896)
|
(1 222)
|
(931)
|
(919)
|
(905)
|
(1 215)
|
(851)
|
(839)
|
(834)
|
(1 591)
|
(750)
|
(723)
|
(691)
|
(1 665)
|
(579)
|
(533)
|
(520)
|
|
| Depreciation & Amortization |
(92)
|
(89)
|
(88)
|
(88)
|
(95)
|
(97)
|
(101)
|
(102)
|
(95)
|
(101)
|
(98)
|
(95)
|
(96)
|
(91)
|
(86)
|
(81)
|
(91)
|
(95)
|
(97)
|
(102)
|
(81)
|
(84)
|
(78)
|
(78)
|
(72)
|
(71)
|
(73)
|
(66)
|
|
| Other Operating Expenses |
(181)
|
(624)
|
(678)
|
(710)
|
(140)
|
(553)
|
(525)
|
(529)
|
(125)
|
(610)
|
(563)
|
(562)
|
(73)
|
(866)
|
(921)
|
(931)
|
33
|
(703)
|
(724)
|
(725)
|
163
|
(1 020)
|
(1 133)
|
(1 176)
|
126
|
(1 282)
|
(1 366)
|
(1 417)
|
|
| Operating Income |
(47)
N/A
|
(329)
-606%
|
(159)
+52%
|
(209)
-32%
|
(336)
-61%
|
(429)
-28%
|
(704)
-64%
|
(728)
-3%
|
(641)
+12%
|
(766)
-20%
|
(689)
+10%
|
(683)
+1%
|
(782)
-14%
|
(1 119)
-43%
|
(1 199)
-7%
|
(1 206)
-1%
|
(776)
+36%
|
(1 007)
-30%
|
(976)
+3%
|
(1 041)
-7%
|
(949)
+9%
|
(1 185)
-25%
|
(1 205)
-2%
|
(1 144)
+5%
|
(1 060)
+7%
|
(1 323)
-25%
|
(1 470)
-11%
|
(1 528)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(555)
|
(663)
|
(711)
|
(738)
|
(634)
|
(715)
|
(772)
|
(828)
|
(743)
|
(839)
|
(844)
|
(819)
|
(881)
|
(701)
|
(641)
|
(613)
|
(599)
|
(687)
|
(665)
|
(660)
|
(529)
|
(713)
|
(687)
|
(692)
|
(540)
|
(674)
|
(693)
|
(698)
|
|
| Non-Reccuring Items |
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
8
|
8
|
0
|
0
|
0
|
(264)
|
0
|
0
|
0
|
264
|
|
| Gain/Loss on Disposition of Assets |
14
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
151
|
472
|
563
|
562
|
304
|
457
|
403
|
443
|
296
|
536
|
497
|
473
|
208
|
464
|
451
|
491
|
190
|
559
|
575
|
529
|
146
|
577
|
589
|
602
|
197
|
608
|
655
|
694
|
|
| Pre-Tax Income |
(350)
N/A
|
(520)
-49%
|
(307)
+41%
|
(385)
-26%
|
(659)
-71%
|
(687)
-4%
|
(1 073)
-56%
|
(1 113)
-4%
|
(1 080)
+3%
|
(1 070)
+1%
|
(1 035)
+3%
|
(1 029)
+1%
|
(1 450)
-41%
|
(1 356)
+7%
|
(1 389)
-2%
|
(1 328)
+4%
|
(1 168)
+12%
|
(1 136)
+3%
|
(1 056)
+7%
|
(1 164)
-10%
|
(1 330)
-14%
|
(1 321)
+1%
|
(1 303)
+1%
|
(1 498)
-15%
|
(1 401)
+7%
|
(1 389)
+1%
|
(1 509)
-9%
|
(1 268)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
0
|
(5)
|
(12)
|
(12)
|
(12)
|
(12)
|
(43)
|
(43)
|
(43)
|
(43)
|
(1)
|
(1)
|
(1)
|
(1)
|
(80)
|
(80)
|
0
|
(80)
|
29
|
29
|
0
|
29
|
(30)
|
(30)
|
(30)
|
(30)
|
|
| Income from Continuing Operations |
(355)
|
(525)
|
(312)
|
(390)
|
(671)
|
(699)
|
(1 085)
|
(1 125)
|
(1 123)
|
(1 113)
|
(1 078)
|
(1 072)
|
(1 451)
|
(1 356)
|
(1 390)
|
(1 329)
|
(1 248)
|
(1 215)
|
(1 136)
|
(1 243)
|
(1 301)
|
(1 292)
|
(1 274)
|
(1 469)
|
(1 430)
|
(1 419)
|
(1 539)
|
(1 298)
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 549
N/A
|
154
-90%
|
425
+177%
|
383
-10%
|
1 559
+307%
|
1 541
-1%
|
1 127
-27%
|
1 093
-3%
|
(1 098)
N/A
|
(1 085)
+1%
|
(1 043)
+4%
|
(1 047)
0%
|
5 322
N/A
|
5 418
+2%
|
5 383
-1%
|
5 458
+1%
|
(1 229)
N/A
|
(1 197)
+3%
|
(1 121)
+6%
|
(1 239)
-11%
|
25 508
N/A
|
25 517
+0%
|
25 534
+0%
|
25 338
-1%
|
(1 431)
N/A
|
(1 419)
+1%
|
(1 539)
-8%
|
(1 298)
+16%
|
|
| EPS (Diluted) |
4.35
N/A
|
0.43
-90%
|
1.22
+184%
|
1.07
-12%
|
4.38
+309%
|
4.32
-1%
|
3.17
-27%
|
3.07
-3%
|
-3.08
N/A
|
-3.05
+1%
|
-2.94
+4%
|
-2.9
+1%
|
14.96
N/A
|
15.27
+2%
|
15.21
0%
|
15.35
+1%
|
-3.45
N/A
|
-3.37
+2%
|
-3.15
+7%
|
-3.49
-11%
|
71.73
N/A
|
71.41
0%
|
71.63
+0%
|
71.15
-1%
|
-4.02
N/A
|
-3.98
+1%
|
-4.32
-9%
|
-3.65
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
