Relative Value

The Relative Value of one HMT stock under the Base Case scenario is hidden INR. Compared to the current market price of 47.83 INR, HMT Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
1
Median 3Y
40.9
Median 5Y
22.3
Industry
1.8
vs History
vs Industry
71
Median 3Y
-28.6
Median 5Y
-28.6
Industry
22.7
vs History
4
vs Industry
3
Median 3Y
-7.9
Median 5Y
-12.3
Industry
15.4
vs History
vs Industry
5
Median 3Y
-9.4
Median 5Y
-48.1
Industry
21.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-0.9
Industry
2.1
vs History
23
vs Industry
1
Median 3Y
40.4
Median 5Y
21.4
Industry
1.9
vs History
23
vs Industry
2
Median 3Y
104.2
Median 5Y
56.6
Industry
6.8
vs History
vs Industry
Median 3Y
-59.7
Median 5Y
-54
Industry
13.1
vs History
vs Industry
Median 3Y
-54.7
Median 5Y
-47.7
Industry
17.6
vs History
4
vs Industry
3
Median 3Y
-7.6
Median 5Y
-11.7
Industry
15.7
vs History
4
vs Industry
4
Median 3Y
-7.6
Median 5Y
-11.7
Industry
19.5
vs History
11
vs Industry
0
Median 3Y
16.5
Median 5Y
10.5
Industry
1.5

Multiples Across Competitors

HMT Competitors Multiples
HMT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HMT Ltd
NSE:HMT
57.6B INR 48.3 -37.4 -39.5 -37.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
868B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 3 56.6 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.1 19.8 24.6
P/E Multiple
Earnings Growth PEG
IN
HMT Ltd
NSE:HMT
Average P/E: 36 396.8
Negative Multiple: -37.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.5
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
31.4
3%
10.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.3
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.7
0%
N/A
SE
Sandvik AB
STO:SAND
26.4
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.4
10%
3.3
JP
Fanuc Corp
TSE:6954
38.1
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
34.1
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
HMT Ltd
NSE:HMT
Average EV/EBITDA: 17 199.6
Negative Multiple: -39.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
HMT Ltd
NSE:HMT
Average EV/EBIT: 21 039.3
Negative Multiple: -37.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5