HT Media Ltd
NSE:HTMEDIA

Watchlist Manager
HT Media Ltd Logo
HT Media Ltd
NSE:HTMEDIA
Watchlist
Price: 21.71 INR -3.34%
Market Cap: ₹5B

Relative Value

The Relative Value of one HTMEDIA stock under the Base Case scenario is hidden INR. Compared to the current market price of 21.71 INR, HT Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTMEDIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HTMEDIA Competitors Multiples
HT Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HT Media Ltd
NSE:HTMEDIA
5B INR 0.3 29.2 332 7.7
US
News Corp
NASDAQ:NWSA
15.2B USD 2.3 12.8 11.6 18.2
US
New York Times Co
NYSE:NYT
11.9B USD 4.3 35.3 21.4 25.5
UK
Pearson PLC
LSE:PSON
6.2B GBP 1.8 14 9.4 13.1
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B ZAR 0 0.1 -3.6 -5.2
CN
China Literature Ltd
HKEX:772
34.9B HKD 4.3 226.3 -35.2 -35.2
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.5B EUR 1.9 21.4 6.8 11.5
CN
People.cn Co Ltd
SSE:603000
27B CNY 13.2 144.8 141.8 141.8
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.4B CNY 1.9 13 16 16
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
22.4B CNY 15.8 -37.5 -44.5 -44.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
HT Media Ltd
NSE:HTMEDIA
Average EV/EBITDA: 70.1
332
N/A N/A
US
News Corp
NASDAQ:NWSA
11.6
8%
1.4
US
New York Times Co
NYSE:NYT
21.4
15%
1.4
UK
Pearson PLC
LSE:PSON
9.4
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Negative Multiple: -3.6 N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -35.2
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.8
5%
1.4
CN
People.cn Co Ltd
SSE:603000
141.8
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
17%
0.9
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -44.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
HT Media Ltd
NSE:HTMEDIA
Average EV/EBIT: 39.2
7.7
N/A N/A
US
News Corp
NASDAQ:NWSA
18.2
11%
1.7
US
New York Times Co
NYSE:NYT
25.5
18%
1.4
UK
Pearson PLC
LSE:PSON
13.1
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Negative Multiple: -5.2 N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -35.2
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.5
12%
1
CN
People.cn Co Ltd
SSE:603000
141.8
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -44.5 N/A N/A