Intellect Design Arena Ltd
NSE:INTELLECT
Intellect Design Arena Ltd
NSE:INTELLECT
Price:
641.75
INR
-1.35%
Market Cap:
₹89.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Intellect Design Arena Ltd
NSE:INTELLECT
|
IN |
|
Country Condo's Ltd
NSE:COUNCODOS
|
IN |
|
Yamada Consulting Group Co Ltd
TSE:4792
|
JP |
|
A
|
Ajiya Bhd
KLSE:AJIYA
|
MY |
|
Galleon Gold Corp
XTSX:GGO
|
CA |
|
Brightstar Resources Ltd
ASX:BTR
|
AU |
|
Nitto Boseki Co Ltd
TSE:3110
|
JP |
|
Alpha Systems Inc
TSE:4719
|
JP |
|
Alquiber Quality SA
MAD:ALQ
|
ES |
|
B
|
BOS Better Online Solutions Ltd
NASDAQ:BOSC
|
IL |
|
Delfingen Industry SA
PAR:ALDEL
|
FR |
|
L
|
Luxurban Hotels Inc
NASDAQ:LUXH
|
US |
Cash Flow Statement
Cash Flow Statement
Intellect Design Arena Ltd
Intellect Design Arena Ltd
Currency: INR
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
1 402
|
470
|
227
|
1 480
|
2 901
|
3 552
|
4 132
|
3 899
|
3 633
|
4 312
|
4 612
|
4 060
|
4 437
|
5 369
|
|
| Depreciation & Amortization |
416
|
552
|
690
|
744
|
767
|
849
|
976
|
1 087
|
1 215
|
1 317
|
1 372
|
1 448
|
1 564
|
1 780
|
|
| Stock-Based Compensation |
56
|
0
|
170
|
0
|
287
|
0
|
418
|
249
|
449
|
0
|
474
|
0
|
472
|
0
|
|
| Other Non-Cash Items |
(217)
|
(45)
|
251
|
639
|
712
|
742
|
518
|
509
|
573
|
385
|
435
|
580
|
235
|
315
|
|
| Cash Taxes Paid |
329
|
136
|
(71)
|
138
|
527
|
265
|
152
|
652
|
719
|
782
|
1 013
|
863
|
988
|
1 190
|
|
| Cash Interest Paid |
114
|
137
|
152
|
135
|
68
|
16
|
24
|
12
|
3
|
2
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2 104)
|
(785)
|
(732)
|
861
|
253
|
(2 380)
|
(1 096)
|
(1 444)
|
(3 678)
|
(2 906)
|
(2 317)
|
(2 854)
|
(1 922)
|
(3 299)
|
|
| Cash from Operating Activities |
(503)
N/A
|
192
N/A
|
436
+128%
|
3 725
+755%
|
4 633
+24%
|
2 762
-40%
|
4 529
+64%
|
4 051
-11%
|
1 744
-57%
|
3 107
+78%
|
4 101
+32%
|
3 234
-21%
|
4 314
+33%
|
4 165
-3%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(1 301)
|
(1 275)
|
(1 350)
|
(1 254)
|
(1 138)
|
(1 217)
|
(1 292)
|
(1 441)
|
(1 659)
|
0
|
(1 730)
|
(2 571)
|
(1 718)
|
(1 832)
|
|
| Other Items |
1 312
|
1 253
|
351
|
(171)
|
(767)
|
(1 027)
|
(2 699)
|
(1 951)
|
(115)
|
(1 748)
|
(818)
|
932
|
(728)
|
608
|
|
| Cash from Investing Activities |
11
N/A
|
(22)
N/A
|
(999)
-4 482%
|
(1 426)
-43%
|
(1 905)
-34%
|
(2 244)
-18%
|
(3 991)
-78%
|
(3 392)
+15%
|
(1 774)
+48%
|
(2 628)
-48%
|
(2 547)
+3%
|
(1 639)
+36%
|
(2 446)
-49%
|
(1 224)
+50%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
1 067
|
64
|
41
|
23
|
54
|
96
|
83
|
51
|
35
|
19
|
17
|
26
|
31
|
18
|
|
| Net Issuance of Debt |
(321)
|
780
|
912
|
(1 902)
|
(2 226)
|
(817)
|
(572)
|
(185)
|
(176)
|
(160)
|
(169)
|
(170)
|
(182)
|
(186)
|
|
| Cash Paid for Dividends |
(2)
|
3
|
0
|
(13)
|
(13)
|
0
|
(8)
|
(351)
|
(351)
|
(345)
|
(337)
|
(483)
|
(482)
|
(963)
|
|
| Other |
(114)
|
(137)
|
(152)
|
(135)
|
(68)
|
(16)
|
(24)
|
(12)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(7)
|
|
| Cash from Financing Activities |
630
N/A
|
710
+13%
|
801
+13%
|
(2 027)
N/A
|
(2 253)
-11%
|
(737)
+67%
|
(521)
+29%
|
(498)
+4%
|
(495)
+0%
|
(487)
+2%
|
(490)
-1%
|
(627)
-28%
|
(633)
-1%
|
(1 137)
-80%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
6
|
6
|
(21)
|
(25)
|
(2)
|
(3)
|
9
|
2
|
(8)
|
(5)
|
(11)
|
6
|
7
|
|
| Net Change in Cash |
138
N/A
|
886
+541%
|
244
-72%
|
252
+3%
|
450
+79%
|
(221)
N/A
|
14
N/A
|
171
+1 084%
|
(523)
N/A
|
(16)
+97%
|
1 059
N/A
|
957
-10%
|
1 241
+30%
|
1 810
+46%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(1 805)
N/A
|
(1 083)
+40%
|
(914)
+16%
|
2 470
N/A
|
3 495
+41%
|
1 545
-56%
|
3 237
+110%
|
2 610
-19%
|
85
-97%
|
3 107
+3 552%
|
2 372
-24%
|
663
-72%
|
2 596
+291%
|
2 332
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
