
Intellect Design Arena Ltd
NSE:INTELLECT

Intrinsic Value
The intrinsic value of one
INTELLECT
stock under the Base Case scenario is
789.53
INR.
Compared to the current market price of 791.3 INR,
Intellect Design Arena Ltd
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intellect Design Arena Ltd
Fundamental Analysis
Want a deep‑dive on Intellect Design Arena Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Intellect Design Arena Ltd
Balance Sheet Decomposition
Intellect Design Arena Ltd
Current Assets | 18B |
Cash & Short-Term Investments | 11.7B |
Receivables | 5.3B |
Other Current Assets | 1.1B |
Non-Current Assets | 16.5B |
Long-Term Investments | 5.2B |
PP&E | 2.3B |
Intangibles | 7.5B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Intellect Design Arena Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Intellect Design Arena Ltd
Revenue
|
23.9B
INR
|
Operating Expenses
|
-20.8B
INR
|
Operating Income
|
3.1B
INR
|
Other Expenses
|
-362.4m
INR
|
Net Income
|
2.7B
INR
|
INTELLECT Profitability Score
Profitability Due Diligence
Intellect Design Arena Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Intellect Design Arena Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
INTELLECT Solvency Score
Solvency Due Diligence
Intellect Design Arena Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Intellect Design Arena Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTELLECT Price Targets Summary
Intellect Design Arena Ltd
According to Wall Street analysts, the average 1-year price target for
INTELLECT
is 943.25 INR
with a low forecast of 857.49 INR and a high forecast of 1 050 INR.
Dividends
Current shareholder yield for INTELLECT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INTELLECT
stock under the Base Case scenario is
789.53
INR.
Compared to the current market price of 791.3 INR,
Intellect Design Arena Ltd
is
Fairly Valued.