First Time Loading...

Intellect Design Arena Ltd
NSE:INTELLECT

Watchlist Manager
Intellect Design Arena Ltd Logo
Intellect Design Arena Ltd
NSE:INTELLECT
Watchlist
Price: 880.2 INR Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one INTELLECT stock under the Base Case scenario is 1 011.76 INR. Compared to the current market price of 880.2 INR, Intellect Design Arena Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTELLECT Relative Value
Base Case
1 011.76 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
17
vs Industry
25
Median 3Y
4.2
Median 5Y
3.3
Industry
2.3
Forward
4.6
More Details
35.2
P/E
P/E
Price to Earnings
35.2
vs History
26
vs Industry
19
Median 3Y
29
Median 5Y
30.2
Industry
24.3
Forward
34.7
More Details
38.4
P/OCF
P/OCF
Price to OCF
38.4
vs History
23
vs Industry
15
Median 3Y
30.3
Median 5Y
23.3
Industry
17.4
More Details
40.5
P/FCFE
P/FCFE
Price to FCFE
40.5
vs History
34
vs Industry
17
Median 3Y
38.2
Median 5Y
30.6
Industry
22.4
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
25
vs Industry
21
Median 3Y
5
Median 5Y
4
Industry
2.7
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
17
vs Industry
26
Median 3Y
3.9
Median 5Y
2.9
Industry
2.3
Forward
4.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
31
vs Industry
21
Median 3Y
17.1
Median 5Y
17.2
Industry
13.2
Forward
19.4
More Details
27.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.2
vs History
33
vs Industry
19
Median 3Y
22.5
Median 5Y
23.1
Industry
16.8
Forward
25.2
More Details
35.3
EV/OCF
EV/OCF
Enterprise Value to OCF
35.3
vs History
23
vs Industry
16
Median 3Y
26.8
Median 5Y
21
Industry
15.9
More Details
35.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.3
vs History
23
vs Industry
16
Median 3Y
29.4
Median 5Y
22.4
Industry
18.7
More Details
6.2
EV/IC
EV/IC
Enterprise Value to IC
6.2
vs History
26
vs Industry
16
Median 3Y
6
Median 5Y
4.6
Industry
2.4
More Details

Multiples Across Competitors

INTELLECT Competitors Multiples
Intellect Design Arena Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intellect Design Arena Ltd
NSE:INTELLECT
119.3B INR 4.8 35.2 20.5 27.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
279.2B USD 8 67.5 27.5 45.6
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
219.9B USD 11 45.8 27.4 30.9
US
Intuit Inc
NASDAQ:INTU
183.5B USD 12.2 66.3 44.3 54.2
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 14.4 62.9 52.5 61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 19.6 76.2 58.6 65.9
US
Workday Inc
NASDAQ:WDAY
66.4B USD 9.2 48.1 132.5 336.7
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.7 100.4 26.2 48.8

See Also

Summary
INTELLECT intrinsic value, competitors valuation, and company profile.
DCF Valuation
INTELLECT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INTELLECT stock valuation using valuation multiples.
Wall Street Estimates
INTELLECT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INTELLECT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.