Intellect Design Arena Ltd
NSE:INTELLECT

Watchlist Manager
Intellect Design Arena Ltd Logo
Intellect Design Arena Ltd
NSE:INTELLECT
Watchlist
Price: 1 172.55 INR 2.15% Market Closed
Market Cap: 162.8B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one INTELLECT stock under the Base Case scenario is 1 163.92 INR. Compared to the current market price of 1 172.55 INR, Intellect Design Arena Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTELLECT Relative Value
Base Case
1 163.92 INR
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
4
vs Industry
29
Median 3Y
4.2
Median 5Y
4.1
Industry
2.4
Forward
5.5
More Details
48.9
P/E
P/E
Price to Earnings
48.9
vs History
6
vs Industry
16
Median 3Y
31.9
Median 5Y
30.4
Industry
22.5
Forward
37.1
More Details
37.7
P/OCF
P/OCF
Price to OCF
37.7
vs History
17
vs Industry
19
Median 3Y
31.7
Median 5Y
30.3
Industry
17
More Details
67.4
P/FCFE
P/FCFE
Price to FCFE
67.4
vs History
42
vs Industry
4
Median 3Y
38.2
Median 5Y
51.3
Industry
21.4
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
25
vs Industry
29
Median 3Y
4.5
Median 5Y
4.5
Industry
2.9
More Details
6
EV/S
EV/S
Enterprise Value to Sales
6
vs History
6
vs Industry
31
Median 3Y
3.8
Median 5Y
3.6
Industry
2.4
Forward
5.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
4.9
More Details
28.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.1
vs History
0
vs Industry
22
Median 3Y
18.1
Median 5Y
17.1
Industry
12.6
Forward
22
More Details
39.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.8
vs History
6
vs Industry
18
Median 3Y
25.4
Median 5Y
24.6
Industry
16.3
Forward
28.5
More Details
34.5
EV/OCF
EV/OCF
Enterprise Value to OCF
34.5
vs History
17
vs Industry
20
Median 3Y
27.7
Median 5Y
26.5
Industry
15.4
More Details
57.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
57.4
vs History
26
vs Industry
4
Median 3Y
45.5
Median 5Y
29.4
Industry
18.7
More Details
6.7
EV/IC
EV/IC
Enterprise Value to IC
6.7
vs History
28
vs Industry
25
Median 3Y
5.2
Median 5Y
5.2
Industry
2.4
More Details

Multiples Across Competitors

INTELLECT Competitors Multiples
Intellect Design Arena Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intellect Design Arena Ltd
NSE:INTELLECT
162.8B INR 6.5 48.9 28.1 39.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.2B EUR 8.8 54.1 29.2 33.5
US
Palantir Technologies Inc
NYSE:PLTR
309.1B USD 99.2 541.6 697.5 748.7
US
Salesforce Inc
NYSE:CRM
254.6B USD 6.6 41 21.6 31
US
Intuit Inc
NASDAQ:INTU
210.3B USD 11.6 60.6 38.3 45
US
Adobe Inc
NASDAQ:ADBE
180.5B USD 8.2 26.7 20.2 22.4
US
NCR Corp
LSE:0K45
144.8B USD 42.1 157 452.7 3 229.1
US
Applovin Corp
NASDAQ:APP
133B USD 25.9 69.3 48.5 57
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 090 -1 599.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.4B USD 16.1 72.5 45.9 52.4
P/S Multiple
Revenue Growth P/S to Growth
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average P/S: 21 304.5
6.5
16%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
99.2
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.9
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
3%
71.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.1
13%
1.2
P/E Multiple
Earnings Growth PEG
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average P/E: 119.1
48.9
26%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.6
73%
7.4
US
Salesforce Inc
NYSE:CRM
41
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.7
26%
1
US
N
NCR Corp
LSE:0K45
157
-47%
N/A
US
Applovin Corp
NASDAQ:APP
69.3
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average EV/EBITDA: 153.6
28.1
23%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
697.5
109%
6.4
US
Salesforce Inc
NYSE:CRM
21.6
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
452.7
12%
37.7
US
Applovin Corp
NASDAQ:APP
48.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 090 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average EV/EBIT: 473.2
39.8
28%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
748.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
31
32%
1
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.4
20%
1.1
US
N
NCR Corp
LSE:0K45
3 229.1
90%
35.9
US
Applovin Corp
NASDAQ:APP
57
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
28%
1.9

See Also

Summary
INTELLECT intrinsic value, competitors valuation, and company profile.
DCF Valuation
INTELLECT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INTELLECT stock valuation using valuation multiples.
Wall Street Estimates
INTELLECT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INTELLECT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.