
Intense Technologies Ltd
NSE:INTENTECH

Intrinsic Value
The intrinsic value of one
INTENTECH
stock under the Base Case scenario is
167.78
INR.
Compared to the current market price of 100.5 INR,
Intense Technologies Ltd
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intense Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Intense Technologies Ltd
Balance Sheet Decomposition
Intense Technologies Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 257.3m |
Receivables | 791.1m |
Other Current Assets | 67.6m |
Non-Current Assets | 625.7m |
Long-Term Investments | 349.6m |
PP&E | 26.4m |
Intangibles | 209.8m |
Other Non-Current Assets | 39.9m |
Free Cash Flow Analysis
Intense Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Intense Technologies Ltd
Revenue
|
1.5B
INR
|
Cost of Revenue
|
-28m
INR
|
Gross Profit
|
1.5B
INR
|
Operating Expenses
|
-1.3B
INR
|
Operating Income
|
167.3m
INR
|
Other Expenses
|
-4.1m
INR
|
Net Income
|
163.2m
INR
|
INTENTECH Profitability Score
Profitability Due Diligence
Intense Technologies Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Intense Technologies Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
INTENTECH Solvency Score
Solvency Due Diligence
Intense Technologies Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Intense Technologies Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTENTECH Price Targets Summary
Intense Technologies Ltd
Dividends
Current shareholder yield for INTENTECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INTENTECH
stock under the Base Case scenario is
167.78
INR.
Compared to the current market price of 100.5 INR,
Intense Technologies Ltd
is
Undervalued by 40%.