Intense Technologies Ltd
NSE:INTENTECH

Watchlist Manager
Intense Technologies Ltd Logo
Intense Technologies Ltd
NSE:INTENTECH
Watchlist
Price: 116.45 INR 3.57% Market Closed
Market Cap: ₹2.7B

Relative Value

INTENTECH doesn't have a meaningful market cap.

The Relative Value of one INTENTECH stock under the Base Case scenario is 116.44 INR. Compared to the current market price of 116.45 INR, Intense Technologies Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTENTECH Relative Value
Base Case
116.44 INR
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

INTENTECH Competitors Multiples
Intense Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intense Technologies Ltd
NSE:INTENTECH
2.7B INR 2.1 28.8 19.5 35.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
313.2B USD 69.3 190.8 210.4 214.3
DE
SAP SE
XETRA:SAP
199.4B EUR 5.5 27.6 16.6 18.7
US
Salesforce Inc
NYSE:CRM
177.8B USD 4.3 24.1 13.7 19
US
Applovin Corp
NASDAQ:APP
130B USD 23.4 45.7 36.5 39.6
US
NCR Corp
LSE:0K45
123.1B USD 46.5 -2 017.9 350 1 024
US
Intuit Inc
NASDAQ:INTU
108.3B USD 5.5 25.8 17.9 20.8
US
Adobe Inc
NASDAQ:ADBE
109.5B USD 4.5 15.1 11 12.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6B USD 15.1 74.2 42.1 47.6
US
Synopsys Inc
NASDAQ:SNPS
78.9B USD 10.9 57.8 55.7 95.9
P/S Multiple
Revenue Growth P/S to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/S: 21 281.6
2.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.3
45%
1.5
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.4
29%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
14%
1.1
US
Synopsys Inc
NASDAQ:SNPS
10.9
20%
0.5
P/E Multiple
Earnings Growth PEG
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/E: 54.4
28.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.8
48%
4
DE
SAP SE
XETRA:SAP
27.6
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
45.7
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 017.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
25.8
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
15.1
19%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.2
34%
2.2
US
Synopsys Inc
NASDAQ:SNPS
57.8
43%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBITDA: 77.4
19.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.4
N/A N/A
DE
SAP SE
XETRA:SAP
16.6
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.7
25%
0.5
US
Applovin Corp
NASDAQ:APP
36.5
53%
0.7
US
N
NCR Corp
LSE:0K45
350
15%
23.3
US
Intuit Inc
NASDAQ:INTU
17.9
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11
15%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.1
27%
1.6
US
Synopsys Inc
NASDAQ:SNPS
55.7
55%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBIT: 152.8
35.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.3
N/A N/A
DE
SAP SE
XETRA:SAP
18.7
15%
1.2
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
39.6
58%
0.7
US
N
NCR Corp
LSE:0K45
1 024
60%
17.1
US
Intuit Inc
NASDAQ:INTU
20.8
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.1
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.6
30%
1.6
US
Synopsys Inc
NASDAQ:SNPS
95.9
73%
1.3