Intense Technologies Ltd
NSE:INTENTECH

Watchlist Manager
Intense Technologies Ltd Logo
Intense Technologies Ltd
NSE:INTENTECH
Watchlist
Price: 114.4 INR 0.2% Market Closed
Market Cap: 2.7B INR

Relative Value

INTENTECH doesn't have a meaningful market cap.

The Relative Value of one INTENTECH stock under the Base Case scenario is 100.43 INR. Compared to the current market price of 114.4 INR, Intense Technologies Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTENTECH Relative Value
Base Case
100.43 INR
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
54
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
vs History
0
vs Industry
42
Median 3Y
15.8
Median 5Y
11.2
Industry
22.5
vs History
19
vs Industry
14
Median 3Y
11.7
Median 5Y
10.9
Industry
16.2
vs History
14
vs Industry
16
Median 3Y
11.9
Median 5Y
12.5
Industry
20.8
vs History
23
vs Industry
59
Median 3Y
1.7
Median 5Y
1.7
Industry
3
vs History
20
vs Industry
53
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
vs History
22
vs Industry
73
Median 3Y
1.9
Median 5Y
1.8
Industry
4.9
vs History
0
vs Industry
38
Median 3Y
11
Median 5Y
8.2
Industry
12.3
vs History
0
vs Industry
37
Median 3Y
12.9
Median 5Y
8.9
Industry
15.8
vs History
19
vs Industry
16
Median 3Y
11.1
Median 5Y
10.4
Industry
14.8
vs History
15
vs Industry
15
Median 3Y
11.2
Median 5Y
10.9
Industry
17.4
vs History
22
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

INTENTECH Competitors Multiples
Intense Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intense Technologies Ltd
NSE:INTENTECH
2.7B INR 2 26.1 18.5 33
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
440.5B USD 113.1 402.2 495.6 510.9
DE
SAP SE
XETRA:SAP
241.4B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
242.9B USD 6 33.6 19.6 27
US
Applovin Corp
NASDAQ:APP
235.1B USD 42.6 83.1 65.8 71.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.2 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
150.9B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
141B USD 53.2 -2 311.4 400.6 1 172
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.9B USD 16.5 80.9 45.9 52
P/E Multiple
Earnings Growth PEG
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/E: 1 427.2
26.1
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
402.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
83.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.2
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 311.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBITDA: 891.6
18.5
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
495.6
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
400.6
16%
25
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBIT: 1 200.9
33
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
510.9
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 172
70%
16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7