Intense Technologies Ltd
NSE:INTENTECH

Watchlist Manager
Intense Technologies Ltd Logo
Intense Technologies Ltd
NSE:INTENTECH
Watchlist
Price: 96.04 INR -1.01% Market Closed
Market Cap: 2.2B INR

Relative Value

INTENTECH doesn't have a meaningful market cap.

The Relative Value of one INTENTECH stock under the Base Case scenario is 123.31 INR. Compared to the current market price of 96.04 INR, Intense Technologies Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTENTECH Relative Value
Base Case
123.31 INR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
54
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
vs History
23
vs Industry
42
Median 3Y
12.2
Median 5Y
9.2
Industry
22.5
vs History
7
vs Industry
14
Median 3Y
7.9
Median 5Y
8.6
Industry
17
vs History
7
vs Industry
16
Median 3Y
8.3
Median 5Y
9.9
Industry
21.4
vs History
52
vs Industry
59
Median 3Y
1.7
Median 5Y
1.6
Industry
2.9
vs History
68
vs Industry
53
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
vs History
71
vs Industry
73
Median 3Y
1.9
Median 5Y
1.8
Industry
4.9
vs History
25
vs Industry
38
Median 3Y
9
Median 5Y
6.5
Industry
12.6
vs History
22
vs Industry
37
Median 3Y
9.7
Median 5Y
6.8
Industry
16.3
vs History
7
vs Industry
16
Median 3Y
6.9
Median 5Y
8
Industry
15.4
vs History
7
vs Industry
15
Median 3Y
7.2
Median 5Y
8.9
Industry
18.7
vs History
66
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

INTENTECH Competitors Multiples
Intense Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intense Technologies Ltd
NSE:INTENTECH
2.3B INR 1.5 13.6 9.6 11.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
308B EUR 8.8 53.8 29 33.2
US
Palantir Technologies Inc
NYSE:PLTR
309.1B USD 99.2 541.6 697.5 748.7
US
Salesforce Inc
NYSE:CRM
254.6B USD 6.6 41 21.6 31
US
Intuit Inc
NASDAQ:INTU
210.3B USD 11.6 60.6 38.3 45
US
Adobe Inc
NASDAQ:ADBE
180.5B USD 8.2 26.7 20.2 22.4
US
NCR Corp
LSE:0K45
144.8B USD 42.1 157 452.7 3 229.1
US
Applovin Corp
NASDAQ:APP
133B USD 25.9 69.3 48.5 57
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 090 -1 599.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.4B USD 16.1 72.5 45.9 52.4
P/S Multiple
Revenue Growth P/S to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/S: 21 304.1
1.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
99.2
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.9
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
3%
71.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.1
13%
1.2
P/E Multiple
Earnings Growth PEG
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/E: 115.1
13.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.8
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.6
73%
7.4
US
Salesforce Inc
NYSE:CRM
41
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.7
26%
1
US
N
NCR Corp
LSE:0K45
157
-47%
N/A
US
Applovin Corp
NASDAQ:APP
69.3
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBITDA: 151.5
9.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
697.5
109%
6.4
US
Salesforce Inc
NYSE:CRM
21.6
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
452.7
12%
37.7
US
Applovin Corp
NASDAQ:APP
48.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 090 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBIT: 470.1
11.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
748.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
31
32%
1
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.4
20%
1.1
US
N
NCR Corp
LSE:0K45
3 229.1
90%
35.9
US
Applovin Corp
NASDAQ:APP
57
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
28%
1.9