Intense Technologies Ltd
NSE:INTENTECH

Watchlist Manager
Intense Technologies Ltd Logo
Intense Technologies Ltd
NSE:INTENTECH
Watchlist
Price: 91.4 INR -0.91% Market Closed
Market Cap: 2.1B INR

Relative Value

INTENTECH doesn't have a meaningful market cap.

The Relative Value of one INTENTECH stock under the Base Case scenario is 126.75 INR. Compared to the current market price of 91.4 INR, Intense Technologies Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTENTECH Relative Value
Base Case
126.75 INR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
54
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
vs History
28
vs Industry
42
Median 3Y
13
Median 5Y
9.6
Industry
22.6
vs History
1
vs Industry
14
Median 3Y
8.5
Median 5Y
8.9
Industry
17
vs History
1
vs Industry
16
Median 3Y
8.7
Median 5Y
10.2
Industry
21.5
vs History
66
vs Industry
59
Median 3Y
1.6
Median 5Y
1.6
Industry
2.9
vs History
76
vs Industry
53
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
vs History
76
vs Industry
73
Median 3Y
1.8
Median 5Y
1.8
Industry
4.9
vs History
30
vs Industry
38
Median 3Y
8.7
Median 5Y
6.6
Industry
12.6
vs History
25
vs Industry
37
Median 3Y
11.1
Median 5Y
6.8
Industry
16.2
vs History
1
vs Industry
16
Median 3Y
8
Median 5Y
8
Industry
15.5
vs History
1
vs Industry
15
Median 3Y
8
Median 5Y
9
Industry
18.8
vs History
66
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

INTENTECH Competitors Multiples
Intense Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intense Technologies Ltd
NSE:INTENTECH
2.1B INR 1.4 13.1 8.7 11.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
298.7B EUR 8.5 52.1 28.1 32.2
US
Palantir Technologies Inc
NYSE:PLTR
324.1B USD 104.1 568 732.1 785.8
US
Salesforce Inc
NYSE:CRM
252.1B USD 6.5 40.6 21.4 30.7
US
Intuit Inc
NASDAQ:INTU
213.5B USD 11.7 61.6 38.9 45.7
US
Adobe Inc
NASDAQ:ADBE
163B USD 7.2 23.7 18.6 20.6
US
NCR Corp
LSE:0K45
156.8B USD 45.5 170 490 3 495.4
US
Applovin Corp
NASDAQ:APP
122B USD 23.8 63.6 44.6 52.3
US
Microstrategy Inc
NASDAQ:MSTR
99.9B USD 217.5 -18.7 -3 138.4 -1 624.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6B USD 16.7 75.5 47.8 54.5
P/S Multiple
Revenue Growth P/S to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/S: 21 304.9
1.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
104.1
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
45.5
-8%
N/A
US
Applovin Corp
NASDAQ:APP
23.8
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
217.5
4%
54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
12%
1.4
P/E Multiple
Earnings Growth PEG
IN
Intense Technologies Ltd
NSE:INTENTECH
Average P/E: 118.7
13.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.1
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
568
73%
7.8
US
Salesforce Inc
NYSE:CRM
40.6
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.7
26%
0.9
US
N
NCR Corp
LSE:0K45
170
-47%
N/A
US
Applovin Corp
NASDAQ:APP
63.6
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.5
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBITDA: 158.9
8.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
732.1
109%
6.7
US
Salesforce Inc
NYSE:CRM
21.4
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.9
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
490
12%
40.8
US
Applovin Corp
NASDAQ:APP
44.6
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 138.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Intense Technologies Ltd
NSE:INTENTECH
Average EV/EBIT: 503.2
11.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.2
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
785.8
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.7
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.7
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
3 495.4
90%
38.8
US
Applovin Corp
NASDAQ:APP
52.3
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 624.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.5
28%
1.9