International Conveyors Ltd
NSE:INTLCONV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
International Conveyors Ltd
NSE:INTLCONV
|
IN |
Balance Sheet
Balance Sheet Decomposition
International Conveyors Ltd
International Conveyors Ltd
Balance Sheet
International Conveyors Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
2
|
1
|
1
|
1
|
9
|
8
|
8
|
58
|
37
|
25
|
25
|
13
|
17
|
16
|
19
|
23
|
12
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
16
|
19
|
23
|
12
|
0
|
|
| Cash Equivalents |
8
|
2
|
1
|
1
|
1
|
9
|
8
|
8
|
58
|
37
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
3
|
7
|
18
|
29
|
6
|
29
|
50
|
0
|
7
|
11
|
11
|
2
|
1
|
1
|
4
|
699
|
1 788
|
2 784
|
|
| Total Receivables |
223
|
275
|
470
|
612
|
788
|
562
|
484
|
537
|
539
|
354
|
251
|
340
|
435
|
387
|
286
|
1 224
|
929
|
1 349
|
1 616
|
|
| Accounts Receivables |
6
|
20
|
2
|
189
|
342
|
348
|
309
|
232
|
252
|
164
|
83
|
218
|
55
|
291
|
169
|
252
|
184
|
210
|
201
|
|
| Other Receivables |
217
|
255
|
468
|
423
|
447
|
214
|
174
|
305
|
287
|
190
|
169
|
123
|
380
|
96
|
117
|
972
|
745
|
1 139
|
1 415
|
|
| Inventory |
40
|
57
|
62
|
61
|
74
|
142
|
241
|
223
|
236
|
190
|
163
|
130
|
115
|
285
|
254
|
344
|
258
|
289
|
195
|
|
| Other Current Assets |
1
|
1
|
2
|
21
|
17
|
30
|
19
|
5
|
5
|
29
|
25
|
101
|
10
|
16
|
9
|
8
|
61
|
19
|
17
|
|
| Total Current Assets |
272
|
339
|
541
|
713
|
910
|
749
|
780
|
823
|
838
|
617
|
475
|
608
|
575
|
705
|
566
|
1 598
|
1 969
|
3 456
|
4 665
|
|
| PP&E Net |
272
|
229
|
205
|
183
|
156
|
391
|
336
|
298
|
257
|
235
|
209
|
189
|
168
|
154
|
157
|
167
|
149
|
139
|
126
|
|
| PP&E Gross |
272
|
229
|
205
|
183
|
156
|
391
|
336
|
298
|
0
|
0
|
0
|
0
|
168
|
154
|
157
|
167
|
149
|
139
|
126
|
|
| Accumulated Depreciation |
100
|
165
|
212
|
249
|
283
|
299
|
371
|
394
|
0
|
0
|
0
|
0
|
71
|
89
|
106
|
126
|
144
|
162
|
178
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
316
|
35
|
76
|
21
|
15
|
12
|
14
|
149
|
101
|
19
|
19
|
1
|
11
|
0
|
|
| Long-Term Investments |
17
|
21
|
25
|
40
|
43
|
19
|
319
|
319
|
425
|
765
|
1 047
|
1 477
|
1 758
|
1 064
|
1 520
|
1 256
|
941
|
753
|
246
|
|
| Other Long-Term Assets |
0
|
8
|
1
|
0
|
2
|
20
|
7
|
25
|
16
|
7
|
3
|
0
|
0
|
34
|
7
|
1
|
38
|
22
|
32
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Total Assets |
561
N/A
|
598
+7%
|
772
+29%
|
936
+21%
|
1 111
+19%
|
1 505
+35%
|
1 487
-1%
|
1 553
+4%
|
1 568
+1%
|
1 650
+5%
|
1 757
+7%
|
2 298
+31%
|
2 660
+16%
|
2 069
-22%
|
2 279
+10%
|
3 051
+34%
|
3 107
+2%
|
4 392
+41%
|
5 079
+16%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
11
|
2
|
36
|
34
|
36
|
138
|
84
|
62
|
121
|
120
|
137
|
205
|
393
|
246
|
201
|
234
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
50
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
13
|
0
|
512
|
478
|
554
|
543
|
555
|
401
|
650
|
1 018
|
628
|
455
|
193
|
646
|
1 245
|
863
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
43
|
42
|
53
|
0
|
5
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
82
|
106
|
102
|
80
|
124
|
112
|
97
|
91
|
135
|
16
|
17
|
13
|
15
|
75
|
74
|
259
|
60
|
66
|
85
|
|
| Total Current Liabilities |
83
|
106
|
103
|
103
|
126
|
705
|
652
|
736
|
816
|
660
|
481
|
785
|
1 153
|
842
|
734
|
846
|
953
|
1 564
|
1 182
|
|
| Long-Term Debt |
298
|
283
|
213
|
265
|
399
|
122
|
79
|
38
|
7
|
19
|
1
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
|
| Deferred Income Tax |
3
|
10
|
3
|
1
|
3
|
14
|
6
|
2
|
0
|
21
|
33
|
15
|
37
|
0
|
0
|
37
|
0
|
94
|
241
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
4
|
3
|
4
|
4
|
4
|
4
|
38
|
|
| Total Liabilities |
384
N/A
|
399
+4%
|
318
-20%
|
369
+16%
|
528
+43%
|
840
+59%
|
738
-12%
|
776
+5%
|
825
+6%
|
703
-15%
|
517
-26%
|
803
+55%
|
1 194
+49%
|
846
-29%
|
739
-13%
|
888
+20%
|
958
+8%
|
1 663
+74%
|
1 461
-12%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
24
|
24
|
34
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
65
|
63
|
63
|
|
| Retained Earnings |
153
|
175
|
197
|
311
|
327
|
409
|
494
|
521
|
676
|
880
|
1 172
|
1 428
|
261
|
349
|
479
|
1 672
|
1 966
|
2 433
|
3 363
|
|
| Additional Paid In Capital |
0
|
0
|
222
|
189
|
189
|
189
|
189
|
189
|
0
|
0
|
0
|
0
|
252
|
252
|
252
|
252
|
93
|
63
|
63
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
887
|
555
|
742
|
172
|
26
|
170
|
128
|
|
| Total Equity |
177
N/A
|
199
+12%
|
453
+127%
|
567
+25%
|
583
+3%
|
665
+14%
|
750
+13%
|
777
+4%
|
743
-4%
|
947
+27%
|
1 240
+31%
|
1 496
+21%
|
1 467
-2%
|
1 223
-17%
|
1 540
+26%
|
2 163
+40%
|
2 150
-1%
|
2 730
+27%
|
3 618
+33%
|
|
| Total Liabilities & Equity |
561
N/A
|
598
+7%
|
772
+29%
|
936
+21%
|
1 111
+19%
|
1 505
+35%
|
1 487
-1%
|
1 553
+4%
|
1 568
+1%
|
1 650
+5%
|
1 757
+7%
|
2 298
+31%
|
2 660
+16%
|
2 069
-22%
|
2 279
+10%
|
3 051
+34%
|
3 107
+2%
|
4 392
+41%
|
5 079
+16%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
65
|
63
|
63
|
|