Indian Oil Corporation Ltd
NSE:IOC
Cash Flow Statement
Cash Flow Statement
Indian Oil Corporation Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(71 770)
|
(16 320)
|
307 507
|
354 219
|
342 886
|
187 245
|
150 377
|
520 836
|
|
Depreciation & Amortization |
102 745
|
108 049
|
109 415
|
116 140
|
123 476
|
128 454
|
131 811
|
138 257
|
|
Other Non-Cash Items |
27 684
|
33 583
|
31 221
|
19 509
|
13 013
|
25 438
|
85 838
|
76 408
|
|
Cash Taxes Paid |
21 505
|
17 778
|
40 680
|
55 937
|
75 411
|
57 239
|
14 777
|
58 483
|
|
Cash Interest Paid |
59 049
|
48 615
|
45 063
|
45 147
|
46 601
|
55 849
|
70 095
|
76 127
|
|
Change in Working Capital |
27 873
|
57 554
|
50 474
|
(101 668)
|
(221 909)
|
(398 472)
|
(71 588)
|
215 685
|
|
Cash from Operating Activities |
86 533
N/A
|
182 867
+111%
|
498 617
+173%
|
388 200
-22%
|
257 467
-34%
|
(57 336)
N/A
|
296 437
N/A
|
951 185
+221%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(321 774)
|
(261 292)
|
(238 332)
|
(258 705)
|
(234 564)
|
(248 191)
|
(326 001)
|
(371 585)
|
|
Other Items |
30 805
|
38 234
|
(4 117)
|
4 000
|
21 629
|
11 469
|
45 706
|
48 523
|
|
Cash from Investing Activities |
(290 970)
N/A
|
(223 059)
+23%
|
(242 449)
-9%
|
(254 705)
-5%
|
(212 936)
+16%
|
(236 722)
-11%
|
(280 296)
-18%
|
(323 062)
-15%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Debt |
326 531
|
131 976
|
(133 807)
|
19 853
|
114 985
|
471 084
|
85 229
|
(517 584)
|
|
Cash Paid for Dividends |
(58 029)
|
(47 004)
|
(83 832)
|
(110 113)
|
(108 960)
|
(115 610)
|
(33 057)
|
(40 845)
|
|
Other |
(59 049)
|
(48 615)
|
(45 063)
|
(45 147)
|
(46 601)
|
(55 865)
|
(70 116)
|
(76 132)
|
|
Cash from Financing Activities |
209 452
N/A
|
36 354
-83%
|
(262 702)
N/A
|
(135 406)
+48%
|
(40 577)
+70%
|
299 608
N/A
|
(17 944)
N/A
|
(634 561)
-3 436%
|
|
Change in Cash | |||||||||
Net Change in Cash |
5 015
N/A
|
(3 838)
N/A
|
(6 534)
-70%
|
(1 911)
+71%
|
3 954
N/A
|
5 551
+40%
|
(1 802)
N/A
|
(6 437)
-257%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(235 241)
N/A
|
(78 425)
+67%
|
260 286
N/A
|
129 495
-50%
|
22 902
-82%
|
(305 527)
N/A
|
(29 564)
+90%
|
579 601
N/A
|