Indian Oil Corporation Ltd
NSE:IOC

Watchlist Manager
Indian Oil Corporation Ltd Logo
Indian Oil Corporation Ltd
NSE:IOC
Watchlist
Price: 142.81 INR 1.44%
Market Cap: 2T INR

Relative Value

The Relative Value of one IOC stock under the Base Case scenario is 256.35 INR. Compared to the current market price of 142.81 INR, Indian Oil Corporation Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IOC Relative Value
Base Case
256.35 INR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
82
Median 3Y
0.2
Median 5Y
0.1
Industry
1.3
Forward
0.3
vs History
11
vs Industry
14
Median 3Y
7.3
Median 5Y
4.8
Industry
10.2
Forward
9.1
vs History
11
vs Industry
9
Median 3Y
3.4
Median 5Y
3.1
Industry
4.8
vs History
30
vs Industry
17
Median 3Y
25.1
Median 5Y
8.6
Industry
10
vs History
17
vs Industry
43
Median 3Y
0.9
Median 5Y
0.7
Industry
1.2
vs History
25
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
Forward
0.3
vs History
26
vs Industry
62
Median 3Y
2
Median 5Y
1.8
Industry
4.6
vs History
9
vs Industry
27
Median 3Y
4.1
Median 5Y
4.1
Industry
6
Forward
4.9
vs History
12
vs Industry
17
Median 3Y
6.1
Median 5Y
6
Industry
8.7
Forward
7.6
vs History
19
vs Industry
11
Median 3Y
5.2
Median 5Y
5.2
Industry
6.3
vs History
vs Industry
29
Median 3Y
-4.5
Median 5Y
-4.2
Industry
10.2
vs History
28
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

IOC Competitors Multiples
Indian Oil Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 0.2 14.4 6.5 12.1
IN
Reliance Industries Ltd
NSE:RELIANCE
19.6T INR 2 28.2 11.9 17.5
US
Marathon Petroleum Corp
NYSE:MPC
49.5B USD 0.4 20.3 8.5 13.4
US
Phillips 66
NYSE:PSX
46.6B USD 0.3 25.2 16.7 56.9
US
Valero Energy Corp
NYSE:VLO
40.2B USD 0.3 43.5 9 19.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
85.6B PLN 0.2 14.9 2.1 3.2
PL
Orlen SA
PSE:PKN
494.4B CZK 0.2 14.9 2.1 3.2
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.4T INR 0.3 10.4 6.2 8.7
JP
ENEOS Holdings Inc
TSE:5020
1.9T JPY 0.1 7.6 5.3 11.4
TW
Formosa Petrochemical Corp
TWSE:6505
361.5B TWD 0.5 78.1 29.1 -2 596.8
IN
Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
869.5B INR 0.2 12.9 7.2 11.5