First Time Loading...

Indian Oil Corporation Ltd
NSE:IOC

Watchlist Manager
Indian Oil Corporation Ltd Logo
Indian Oil Corporation Ltd
NSE:IOC
Watchlist
Price: 171.55 INR 0.76% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

8.9T
-0.6%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+79%
5 Years
+46%
7 Years
-
10 Years
-
665.5B
+20%
Operating Income
Growth Rates:
1 Year
+357%
3 Years
+324%
5 Years
+125%
7 Years
-
10 Years
-
468.7B
+21%
Net Income
Growth Rates:
1 Year
+662%
3 Years
+871%
5 Years
+177%
7 Years
-
10 Years
-

Earnings Waterfall
Indian Oil Corporation Ltd

Revenue
8.9T INR
Cost of Revenue
-7.5T INR
Gross Profit
1.4T INR
Operating Expenses
-738.1B INR
Operating Income
665.5B INR
Other Expenses
-196.8B INR
Net Income
468.7B INR

Income Statement
Indian Oil Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 236 281
N/A
1 220 905
-1%
1 184 260
-3%
1 225 623
+3%
1 042 097
-15%
1 086 710
+4%
1 142 695
+5%
1 155 406
+1%
1 316 440
+14%
1 386 616
+5%
1 468 168
+6%
1 541 533
+5%
1 524 253
-1%
1 306 969
-14%
2 433 038
+86%
3 762 994
+55%
5 155 419
+37%
5 366 588
+4%
5 790 208
+8%
6 093 504
+5%
6 172 514
+1%
6 179 332
+0%
5 977 333
-3%
5 813 606
-3%
5 765 889
-1%
5 141 999
-11%
4 961 441
-4%
4 970 018
+0%
5 202 368
+5%
5 866 496
+13%
6 417 235
+9%
6 932 886
+8%
7 367 308
+6%
8 355 933
+13%
8 968 196
+7%
9 297 475
+4%
9 514 099
+2%
9 214 388
-3%
8 937 083
-3%
8 882 972
-1%
Gross Profit
Cost of Revenue
(924 369)
(934 669)
(957 029)
(968 664)
(580 649)
(621 752)
(674 225)
(743 705)
(569 424)
(662 213)
(762 969)
(844 802)
(648 197)
(1 124 885)
(2 068 250)
(3 152 140)
(4 395 517)
(4 442 287)
(4 814 923)
(5 233 065)
(5 552 154)
(5 379 640)
(5 245 211)
(5 025 608)
(5 310 370)
(4 486 661)
(4 253 499)
(4 233 609)
(4 540 465)
(4 909 793)
(5 436 041)
(5 922 131)
(6 610 883)
(7 335 796)
(7 985 599)
(8 363 223)
(8 862 743)
(8 120 524)
(7 660 935)
(7 479 364)
Gross Profit
311 913
N/A
286 237
-8%
227 232
-21%
256 959
+13%
461 448
+80%
464 958
+1%
468 470
+1%
411 702
-12%
747 017
+81%
724 404
-3%
705 200
-3%
696 731
-1%
876 056
+26%
182 084
-79%
364 788
+100%
610 854
+67%
759 902
+24%
924 301
+22%
975 285
+6%
860 440
-12%
620 361
-28%
799 693
+29%
732 124
-8%
787 999
+8%
455 519
-42%
655 339
+44%
707 942
+8%
736 410
+4%
661 904
-10%
956 704
+45%
981 196
+3%
1 010 756
+3%
756 425
-25%
1 020 137
+35%
982 598
-4%
934 253
-5%
651 356
-30%
1 093 864
+68%
1 276 148
+17%
1 403 608
+10%
Operating Income
Operating Expenses
(220 148)
(191 766)
(150 417)
(156 609)
(360 116)
(354 961)
(365 262)
(329 337)
(678 166)
(677 364)
(659 520)
(662 609)
(813 993)
(121 387)
(241 669)
(363 971)
(418 556)
(534 567)
(548 515)
(564 838)
(334 037)
(563 205)
(568 556)
(567 587)
(341 280)
(568 628)
(572 405)
(579 599)
(352 630)
(601 271)
(614 604)
(642 890)
(390 684)
(726 619)
(774 860)
(788 765)
(393 487)
(735 968)
(722 756)
(738 101)
Selling, General & Administrative
(245 468)
(203 513)
(173 930)
(180 119)
(412 378)
(418 573)
(415 939)
(370 977)
(689 538)
(689 218)
(694 553)
(700 369)
(902 830)
(25 768)
(50 792)
(75 800)
(330 225)
(106 043)
(119 339)
(117 148)
(235 172)
(116 249)
(101 608)
(100 607)
(223 304)
(91 593)
(94 181)
(102 582)
(226 979)
(115 279)
(117 418)
(115 502)
(244 044)
(115 846)
(110 700)
(102 593)
(234 691)
(97 774)
(103 936)
(111 390)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 656)
0
0
0
(9 883)
0
0
0
(15 154)
0
0
0
(12 165)
0
0
0
(18 172)
0
0
0
(18 288)
0
0
0
Depreciation & Amortization
(16 618)
(17 205)
(18 184)
(18 667)
(18 738)
(19 012)
(20 581)
(21 069)
(24 139)
(24 761)
(23 822)
(24 193)
(25 505)
(18 496)
(36 690)
(55 300)
(76 635)
(77 753)
(80 302)
(83 066)
(85 065)
(89 257)
(92 114)
(95 357)
(98 549)
(100 873)
(103 836)
(106 450)
(108 631)
(112 596)
(116 156)
(120 045)
(122 767)
(125 746)
(128 454)
(131 848)
(131 811)
(134 992)
(138 257)
(150 605)
Other Operating Expenses
41 938
28 952
41 696
42 178
71 000
82 623
71 258
62 708
35 511
36 615
58 855
61 953
114 342
(77 123)
(154 188)
(232 873)
(9 040)
(350 773)
(348 875)
(364 624)
(3 918)
(357 699)
(374 835)
(371 624)
(4 273)
(376 162)
(374 386)
(370 565)
(4 855)
(373 396)
(381 031)
(407 343)
(5 701)
(485 027)
(535 706)
(554 324)
(8 697)
(503 202)
(480 563)
(476 106)
Operating Income
91 766
N/A
94 471
+3%
76 814
-19%
100 349
+31%
101 331
+1%
109 997
+9%
103 209
-6%
82 365
-20%
68 851
-16%
47 039
-32%
45 678
-3%
34 121
-25%
62 062
+82%
60 697
-2%
123 119
+103%
246 883
+101%
341 346
+38%
389 734
+14%
426 770
+10%
295 602
-31%
286 324
-3%
236 488
-17%
163 567
-31%
220 411
+35%
114 239
-48%
86 710
-24%
135 537
+56%
156 810
+16%
309 274
+97%
355 432
+15%
366 590
+3%
367 866
+0%
365 742
-1%
293 518
-20%
207 738
-29%
145 488
-30%
257 870
+77%
357 896
+39%
553 391
+55%
665 507
+20%
Pre-Tax Income
Interest Income Expense
(7 626)
(6 575)
(5 027)
(4 698)
(4 423)
(4 539)
(4 973)
(5 064)
6 507
6 089
4 873
3 174
10 869
(6 036)
(10 094)
(8 868)
17 086
(21 627)
(75 146)
(60 230)
(20 528)
(57 950)
(24 567)
(55 170)
(63 476)
(92 397)
(70 082)
(60 199)
18 111
(23 180)
(28 224)
(31 533)
(19 397)
(46 906)
(53 060)
(64 813)
(93 368)
(65 440)
(70 487)
(62 370)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(43)
(83)
(123)
(118)
(93)
(64)
(42)
(48)
(47)
(53)
(117 300)
(117 318)
(117 318)
(117 308)
(11 197)
(9 778)
(14 451)
(9 817)
2 722
(2 651)
1 225
(4 613)
(6 833)
(2 920)
(1 165)
(2 915)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 608)
0
0
0
(1 694)
0
0
0
(1 063)
0
0
0
(1 365)
0
0
0
120
0
0
0
(661)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
15 382
15 056
22 306
(12 198)
14 439
21 947
18 033
(4 791)
27 655
24 964
26 414
(4 171)
28 456
35 545
40 349
(7 315)
33 292
30 303
32 145
(6 301)
32 060
31 343
35 644
(6 630)
41 906
39 096
36 046
Pre-Tax Income
84 140
N/A
87 896
+4%
71 787
-18%
95 651
+33%
96 908
+1%
105 458
+9%
98 236
-7%
77 301
-21%
75 358
-3%
53 128
-29%
50 551
-5%
37 295
-26%
72 931
+96%
70 034
-4%
128 038
+83%
260 237
+103%
344 502
+32%
382 427
+11%
373 477
-2%
253 341
-32%
259 269
+2%
206 145
-20%
163 917
-20%
191 601
+17%
(71 770)
N/A
(94 550)
-32%
(16 320)
+83%
19 652
N/A
307 507
+1 465%
355 765
+16%
354 219
0%
358 660
+1%
342 886
-4%
276 021
-20%
187 245
-32%
111 705
-40%
150 377
+35%
331 442
+120%
520 836
+57%
636 268
+22%
Net Income
Tax Provision
(22 991)
(23 550)
(14 511)
(22 107)
(26 861)
(30 136)
(28 586)
(18 817)
(16 349)
(9 421)
(9 750)
(9 421)
(21 774)
(22 663)
(42 609)
(90 106)
(118 239)
(131 769)
(127 610)
(84 499)
(86 531)
(68 924)
(56 259)
(64 670)
53 007
63 051
42 764
20 866
(89 885)
(100 239)
(97 986)
(80 837)
(85 620)
(71 332)
(54 012)
(32 183)
(33 334)
(75 876)
(119 037)
(151 123)
Income from Continuing Operations
61 150
64 347
57 278
73 546
70 048
75 323
69 650
58 484
59 010
43 709
40 804
27 878
51 160
47 372
85 430
170 132
226 264
250 658
245 866
168 841
172 739
137 220
107 658
126 932
(18 763)
(31 497)
26 446
40 519
217 622
255 526
256 233
277 823
257 266
204 689
133 233
79 522
117 043
255 566
401 799
485 145
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(164)
(1 674)
(3 501)
(4 369)
(5 037)
(3 647)
151
1 029
2 998
4 094
2 011
9 832
7 459
5 094
7 773
(1 240)
(316)
757
(2 993)
(6 244)
(17 558)
(18 055)
(18 042)
(19 121)
(10 481)
(15 656)
(16 438)
Net Income (Common)
61 150
N/A
64 347
+5%
57 278
-11%
73 546
+28%
70 048
-5%
75 323
+8%
69 650
-8%
58 484
-16%
54 693
-6%
39 392
-28%
36 487
-7%
23 561
-35%
49 325
+109%
47 197
-4%
83 745
+77%
166 620
+99%
221 895
+33%
245 622
+11%
242 221
-1%
168 994
-30%
173 767
+3%
140 219
-19%
111 752
-20%
128 943
+15%
(8 931)
N/A
(24 039)
-169%
31 539
N/A
48 291
+53%
216 382
+348%
255 211
+18%
256 990
+1%
274 830
+7%
251 022
-9%
187 132
-25%
115 179
-38%
61 480
-47%
97 921
+59%
245 085
+150%
386 143
+58%
468 706
+21%
EPS (Diluted)
6.54
N/A
6.88
+5%
6.12
-11%
7.86
+28%
7.49
-5%
8.06
+8%
7.46
-7%
6.27
-16%
5.72
-9%
4.22
-26%
3.91
-7%
2.52
-36%
5.16
+105%
4.98
-3%
8.84
+78%
17.58
+99%
23.41
+33%
25.91
+11%
25.57
-1%
17.86
-30%
18.41
+3%
15.26
-17%
12.17
-20%
14.02
+15%
-0.97
N/A
-2.63
-171%
3.42
N/A
5.25
+54%
15.71
+199%
18.51
+18%
18.19
-2%
19.95
+10%
18.23
-9%
13.39
-27%
8.37
-37%
4.47
-47%
7.11
+59%
17.79
+150%
28.06
+58%
34.05
+21%

See Also

Summary
IOC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IOC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IOC stock valuation using valuation multiples.
Wall Street Estimates
IOC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IOC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.