J B Chemicals and Pharmaceuticals Ltd
NSE:JBCHEPHARM

Watchlist Manager
J B Chemicals and Pharmaceuticals Ltd Logo
J B Chemicals and Pharmaceuticals Ltd
NSE:JBCHEPHARM
Watchlist
Price: 1 557.2 INR 2.14% Market Closed
Market Cap: 242.4B INR

Relative Value

The Relative Value of one JBCHEPHARM stock under the Base Case scenario is 1 829.08 INR. Compared to the current market price of 1 557.2 INR, J B Chemicals and Pharmaceuticals Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JBCHEPHARM Relative Value
Base Case
1 829.08 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
20
Median 3Y
6.5
Median 5Y
2.9
Industry
2.4
Forward
6
vs History
41
vs Industry
11
Median 3Y
40.7
Median 5Y
18.7
Industry
20.5
Forward
35.5
vs History
38
vs Industry
13
Median 3Y
33.1
Median 5Y
26
Industry
15.6
vs History
12
vs Industry
3
Median 3Y
69.9
Median 5Y
33.6
Industry
23.1
vs History
34
vs Industry
8
Median 3Y
8
Median 5Y
3.4
Industry
2
vs History
34
vs Industry
20
Median 3Y
6.4
Median 5Y
2.6
Industry
2.5
Forward
5.9
vs History
34
vs Industry
21
Median 3Y
9.7
Median 5Y
4.3
Industry
4.9
vs History
36
vs Industry
14
Median 3Y
25.4
Median 5Y
12.2
Industry
12.3
Forward
22.2
vs History
38
vs Industry
15
Median 3Y
30.1
Median 5Y
14.1
Industry
15.5
Forward
26
vs History
38
vs Industry
12
Median 3Y
32.6
Median 5Y
26.2
Industry
14.1
vs History
31
vs Industry
10
Median 3Y
44.1
Median 5Y
18.4
Industry
17.5
vs History
31
vs Industry
11
Median 3Y
7.2
Median 5Y
4.1
Industry
1.8

Multiples Across Competitors

JBCHEPHARM Competitors Multiples
J B Chemicals and Pharmaceuticals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
J B Chemicals and Pharmaceuticals Ltd
NSE:JBCHEPHARM
241.9B INR 6.3 37.8 23.9 28.4
US
Eli Lilly and Co
NYSE:LLY
716.1B USD 14.6 64.5 34.7 37.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
370.8B USD 4.2 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.8 19.4 12.8 14.6
CH
Roche Holding AG
SIX:ROG
208.3B CHF 3.4 25.2 9.5 11.1
CH
Novartis AG
SIX:NOVN
179.6B CHF 4 16.8 9.9 13.3
UK
AstraZeneca PLC
LSE:AZN
159.3B GBP 3.9 27.2 130.4 196.6
US
Merck & Co Inc
NYSE:MRK
202.4B USD 3.2 11.6 8.6 10.5
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
131.3B USD 2.1 16.6 7.2 10.2
P/E Multiple
Earnings Growth PEG
IN
J B Chemicals and Pharmaceuticals Ltd
NSE:JBCHEPHARM
Average P/E: 26.2
37.8
20%
1.9
US
Eli Lilly and Co
NYSE:LLY
64.5
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.4
18%
1.1
CH
Roche Holding AG
SIX:ROG
25.2
32%
0.8
CH
Novartis AG
SIX:NOVN
16.8
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.2
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.6
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.6
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
J B Chemicals and Pharmaceuticals Ltd
NSE:JBCHEPHARM
Average EV/EBITDA: 396.1
23.9
17%
1.4
US
Eli Lilly and Co
NYSE:LLY
34.7
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.5
6%
1.6
CH
Novartis AG
SIX:NOVN
9.9
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.4
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.6
9%
1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.2
2%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
J B Chemicals and Pharmaceuticals Ltd
NSE:JBCHEPHARM
Average EV/EBIT: 1 699.7
28.4
19%
1.5
US
Eli Lilly and Co
NYSE:LLY
37.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.6
14%
1
CH
Roche Holding AG
SIX:ROG
11.1
6%
1.8
CH
Novartis AG
SIX:NOVN
13.3
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
196.6
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10.5
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
10%
1