Johnson Controls-Hitachi Air Conditioning India Ltd
NSE:JCHAC
Cash Flow Statement
Cash Flow Statement
Johnson Controls-Hitachi Air Conditioning India Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
1 183
|
(286)
|
434
|
731
|
226
|
(233)
|
(1 052)
|
(1 615)
|
|
Depreciation & Amortization |
563
|
624
|
755
|
806
|
721
|
733
|
753
|
704
|
|
Other Non-Cash Items |
6
|
30
|
48
|
74
|
80
|
10
|
143
|
369
|
|
Cash Taxes Paid |
481
|
211
|
29
|
91
|
117
|
94
|
44
|
10
|
|
Cash Interest Paid |
44
|
111
|
131
|
99
|
83
|
67
|
66
|
129
|
|
Change in Working Capital |
(353)
|
(1 861)
|
1 975
|
472
|
(1 576)
|
821
|
(152)
|
(1 297)
|
|
Cash from Operating Activities |
1 399
N/A
|
(1 493)
N/A
|
3 212
N/A
|
2 083
-35%
|
(549)
N/A
|
1 331
N/A
|
(308)
N/A
|
(1 839)
-496%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(1 141)
|
(744)
|
(281)
|
(365)
|
(486)
|
(478)
|
(480)
|
(466)
|
|
Other Items |
69
|
368
|
20
|
37
|
26
|
42
|
49
|
29
|
|
Cash from Investing Activities |
(1 072)
N/A
|
(376)
+65%
|
(261)
+31%
|
(328)
-26%
|
(460)
-40%
|
(436)
+5%
|
(431)
+1%
|
(437)
-1%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Debt |
(353)
|
1 177
|
(1 777)
|
(1 500)
|
177
|
(270)
|
721
|
1 790
|
|
Cash Paid for Dividends |
(49)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other |
(44)
|
(111)
|
(131)
|
(99)
|
(83)
|
(67)
|
(66)
|
(129)
|
|
Cash from Financing Activities |
(446)
N/A
|
1 065
N/A
|
(1 908)
N/A
|
(1 599)
+16%
|
93
N/A
|
(337)
N/A
|
655
N/A
|
1 661
+154%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
Net Change in Cash |
(119)
N/A
|
(804)
-575%
|
1 044
N/A
|
156
-85%
|
(916)
N/A
|
563
N/A
|
(85)
N/A
|
(616)
-626%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
258
N/A
|
(2 237)
N/A
|
2 932
N/A
|
1 718
-41%
|
(1 035)
N/A
|
853
N/A
|
(788)
N/A
|
(2 305)
-192%
|