JITFINFRA Relative Valuation - JITF Infralogistics Ltd

Watchlist Manager

Watchlist

Price: 261.25 INR -0.67% Market Closed

Market Cap: ₹6.7B

Relative Value

The Relative Value of one JITFINFRA stock under the Base Case scenario is 1 915.49 INR. Compared to the current market price of 261.25 INR, JITF Infralogistics Ltd is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

JITFINFRA Relative Value

Base Case

Undervaluation 86%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	J	JITF Infralogistics Ltd NSE:JITFINFRA	6.7B INR	0.3	-10.1	6.4	7.9
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.4T INR	9.7	28.3	17.6	22.9
PH	I	International Container Terminal Services Inc XPHS:ICT	1.3T PHP	7.5	24	13.4	16
CN		Shanghai International Port Group Co Ltd SSE:600018	115.5B CNY	3	8	11.7	11.7
ZA	G	Grindrod Ltd JSE:GND	11.7B ZAR	2.4	9	94.2	94.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	77.4B CNY	2.6	16.6	15.1	15.1
CN		Qingdao Port International Co Ltd SSE:601298	63.2B CNY	3.3	11.5	11.8	11.8
HK		China Merchants Port Holdings Co Ltd HKEX:144	67.8B HKD	5.4	9.6	14.1	14.1
CN		China Merchants Port Group Co Ltd SZSE:001872	48.5B CNY	2.9	10.6	15.5	15.5
AU		Qube Holdings Ltd ASX:QUB	8.4B AUD	2	165.1	45.4	45.4
CN		Liaoning Port Co Ltd SSE:601880	38.2B CNY	3.3	39.5	14.3	14.3

				Revenue Growth	P/S to Growth
IN	J	JITF Infralogistics Ltd NSE:JITFINFRA	Average P/S: 3.9 0.3	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	9.7	18%	0.5
PH	I	International Container Terminal Services Inc XPHS:ICT	7.5	12%	0.6
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.4	17%	0.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.6	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3.3	3%	1.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.4	6%	0.9
CN		China Merchants Port Group Co Ltd SZSE:001872	2.9	5%	0.6
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.3	N/A	N/A

				Earnings Growth	PEG
IN	J	JITF Infralogistics Ltd NSE:JITFINFRA	Average P/E: 32.2 Negative Multiple: -10.1	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	28.3	17%	1.7
PH	I	International Container Terminal Services Inc XPHS:ICT	24	16%	1.5
CN		Shanghai International Port Group Co Ltd SSE:600018	8	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	9	-63%	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.6	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.5	5%	2.3
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.6	1%	9.6
CN		China Merchants Port Group Co Ltd SZSE:001872	10.6	3%	3.5
AU		Qube Holdings Ltd ASX:QUB	165.1	94%	1.8
CN		Liaoning Port Co Ltd SSE:601880	39.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN	J	JITF Infralogistics Ltd NSE:JITFINFRA	Average EV/EBITDA: 23.6 6.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	17.6	17%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	13.4	12%	1.1
CN		Shanghai International Port Group Co Ltd SSE:600018	11.7	21%	0.6
ZA	G	Grindrod Ltd JSE:GND	94.2	89%	1.1
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.1	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.8	25%	0.5
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.1	5%	2.8
CN		China Merchants Port Group Co Ltd SZSE:001872	15.5	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	45.4	47%	1
CN		Liaoning Port Co Ltd SSE:601880	14.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN	J	JITF Infralogistics Ltd NSE:JITFINFRA	Average EV/EBIT: 24.4 7.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	22.9	18%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	16	13%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	11.7	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	94.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.1	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.8	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.1	7%	2
CN		China Merchants Port Group Co Ltd SZSE:001872	15.5	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	45.4	27%	1.7
CN		Liaoning Port Co Ltd SSE:601880	14.3	N/A	N/A

JITF Infralogistics Ltd
NSE:JITFINFRA

Relative Value

Valuation Multiples

Multiples Across Competitors

JITFINFRA Competitors Multiples
JITF Infralogistics Ltd Competitors

See Also

Company

Help

Tools

Stocks

JITF Infralogistics Ltd NSE:JITFINFRA

Relative Value

Valuation Multiples

Multiples Across Competitors

JITFINFRA Competitors Multiples JITF Infralogistics Ltd Competitors

See Also

Company

Help

Tools

Stocks

JITF Infralogistics Ltd
NSE:JITFINFRA

JITFINFRA Competitors Multiples
JITF Infralogistics Ltd Competitors