Jupiter Wagons Ltd
NSE:JWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jupiter Wagons Ltd
NSE:JWL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Jupiter Wagons Ltd
Jupiter Wagons Ltd
Balance Sheet
Jupiter Wagons Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
35
|
211
|
37
|
11
|
65
|
23
|
30
|
6
|
47
|
25
|
17
|
44
|
239
|
45
|
714
|
689
|
1 674
|
1 177
|
3 135
|
|
| Cash |
1
|
6
|
35
|
211
|
37
|
11
|
65
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
670
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
29
|
0
|
47
|
25
|
17
|
44
|
239
|
45
|
714
|
689
|
1 003
|
1 177
|
3 135
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
572
|
34
|
310
|
107
|
0
|
1
|
1
|
22
|
19
|
4
|
195
|
248
|
0
|
533
|
2 831
|
|
| Total Receivables |
57
|
168
|
523
|
414
|
423
|
753
|
470
|
1 310
|
1 581
|
360
|
416
|
147
|
177
|
88
|
203
|
138
|
735
|
719
|
2 900
|
5 968
|
9 195
|
|
| Accounts Receivables |
49
|
131
|
354
|
246
|
150
|
582
|
25
|
26
|
18
|
237
|
160
|
123
|
157
|
69
|
177
|
111
|
721
|
710
|
2 247
|
5 066
|
8 271
|
|
| Other Receivables |
8
|
37
|
169
|
168
|
273
|
171
|
445
|
1 284
|
1 563
|
123
|
256
|
24
|
20
|
19
|
26
|
27
|
14
|
9
|
653
|
902
|
924
|
|
| Inventory |
50
|
106
|
267
|
258
|
289
|
534
|
692
|
497
|
670
|
387
|
166
|
98
|
70
|
93
|
144
|
476
|
2 443
|
3 194
|
6 166
|
10 882
|
8 877
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
202
|
231
|
306
|
330
|
287
|
38
|
275
|
238
|
191
|
65
|
131
|
769
|
840
|
761
|
1 067
|
1 536
|
|
| Total Current Assets |
109
|
280
|
824
|
883
|
750
|
1 502
|
2 029
|
2 169
|
2 921
|
1 146
|
666
|
547
|
502
|
438
|
670
|
794
|
4 856
|
5 690
|
10 832
|
19 631
|
25 579
|
|
| PP&E Net |
18
|
32
|
51
|
147
|
325
|
449
|
734
|
2 314
|
3 210
|
3 034
|
2 287
|
1 573
|
1 467
|
1 365
|
1 128
|
1 162
|
4 059
|
4 184
|
4 617
|
7 056
|
8 292
|
|
| PP&E Gross |
18
|
32
|
51
|
147
|
325
|
449
|
0
|
2 314
|
3 210
|
3 034
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 617
|
7 056
|
8 292
|
|
| Accumulated Depreciation |
35
|
38
|
45
|
64
|
81
|
114
|
0
|
212
|
376
|
675
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 083
|
1 926
|
2 342
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
3
|
6
|
126
|
110
|
98
|
848
|
1 151
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
204
|
204
|
943
|
943
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
53
|
171
|
10
|
9
|
4
|
7
|
8
|
18
|
26
|
117
|
292
|
3 463
|
|
| Long-Term Investments |
5
|
5
|
2
|
7
|
7
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
108
|
453
|
573
|
474
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
0
|
2
|
496
|
184
|
99
|
0
|
102
|
181
|
273
|
278
|
278
|
29
|
604
|
402
|
19
|
56
|
90
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
204
|
204
|
943
|
943
|
|
| Total Assets |
131
N/A
|
318
+143%
|
878
+176%
|
1 039
+18%
|
1 082
+4%
|
1 961
+81%
|
3 270
+67%
|
4 674
+43%
|
6 238
+33%
|
4 235
-32%
|
3 227
-24%
|
2 313
-28%
|
2 251
-3%
|
2 085
-7%
|
2 086
+0%
|
1 999
-4%
|
9 912
+396%
|
10 724
+8%
|
16 340
+52%
|
29 400
+80%
|
39 991
+36%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
53
|
123
|
295
|
202
|
460
|
601
|
1
|
1
|
0
|
324
|
368
|
338
|
355
|
256
|
253
|
344
|
1 415
|
1 437
|
1 981
|
5 530
|
4 078
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
40
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
47
|
62
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
456
|
811
|
1 005
|
663
|
493
|
395
|
397
|
452
|
46
|
208
|
1 046
|
1 113
|
2 592
|
3 250
|
4 516
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
64
|
144
|
215
|
462
|
796
|
1 213
|
29
|
20
|
0
|
0
|
97
|
54
|
72
|
|
| Other Current Liabilities |
12
|
28
|
66
|
32
|
31
|
92
|
622
|
884
|
1 643
|
261
|
153
|
181
|
240
|
437
|
171
|
186
|
758
|
1 037
|
3 062
|
3 664
|
2 878
|
|
| Total Current Liabilities |
65
|
151
|
362
|
233
|
491
|
693
|
1 081
|
1 705
|
2 753
|
1 411
|
1 230
|
1 377
|
1 788
|
2 357
|
498
|
758
|
3 219
|
3 586
|
7 769
|
12 546
|
11 606
|
|
| Long-Term Debt |
40
|
96
|
342
|
304
|
72
|
548
|
3
|
297
|
560
|
550
|
689
|
639
|
433
|
57
|
340
|
273
|
331
|
279
|
192
|
185
|
424
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
8
|
12
|
85
|
181
|
208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
316
|
235
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
154
|
133
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
3
|
4
|
183
|
245
|
333
|
343
|
289
|
13
|
30
|
30
|
44
|
37
|
50
|
|
| Total Liabilities |
105
N/A
|
247
+135%
|
704
+185%
|
537
-24%
|
563
+5%
|
1 249
+122%
|
1 097
-12%
|
2 093
+91%
|
3 497
+67%
|
2 173
-38%
|
2 101
-3%
|
2 260
+8%
|
2 554
+13%
|
2 757
+8%
|
1 127
-59%
|
1 044
-7%
|
3 582
+243%
|
3 897
+9%
|
8 307
+113%
|
13 238
+59%
|
12 448
-6%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
9
|
19
|
46
|
61
|
61
|
429
|
549
|
549
|
549
|
549
|
639
|
549
|
549
|
549
|
895
|
895
|
3 874
|
3 874
|
3 874
|
4 123
|
4 245
|
|
| Retained Earnings |
17
|
43
|
128
|
152
|
169
|
283
|
340
|
748
|
907
|
229
|
487
|
497
|
853
|
1 221
|
64
|
60
|
2 456
|
2 952
|
4 159
|
7 164
|
10 756
|
|
| Additional Paid In Capital |
0
|
8
|
0
|
289
|
289
|
0
|
1 284
|
1 284
|
1 284
|
1 284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 875
|
12 542
|
|
| Total Equity |
26
N/A
|
70
+169%
|
173
+147%
|
502
+190%
|
519
+3%
|
712
+37%
|
2 173
+205%
|
2 581
+19%
|
2 740
+6%
|
2 062
-25%
|
1 126
-45%
|
53
-95%
|
303
N/A
|
672
-122%
|
959
N/A
|
954
-1%
|
6 330
+564%
|
6 827
+8%
|
8 034
+18%
|
16 162
+101%
|
27 543
+70%
|
|
| Total Liabilities & Equity |
131
N/A
|
318
+143%
|
878
+176%
|
1 039
+18%
|
1 082
+4%
|
1 961
+81%
|
3 270
+67%
|
4 674
+43%
|
6 238
+33%
|
4 235
-32%
|
3 227
-24%
|
2 313
-28%
|
2 251
-3%
|
2 085
-7%
|
2 086
+0%
|
1 999
-4%
|
9 912
+396%
|
10 724
+8%
|
16 340
+52%
|
29 400
+80%
|
39 991
+36%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
43
|
43
|
43
|
43
|
43
|
43
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
89
|
89
|
387
|
387
|
387
|
412
|
424
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|