KDDL Ltd
NSE:KDDL

Watchlist Manager
KDDL Ltd Logo
KDDL Ltd
NSE:KDDL
Watchlist
Price: 2 443.7 INR 0.37% Market Closed
Market Cap: ₹30.1B

Relative Value

The Relative Value of one KDDL stock under the Base Case scenario is 2 784.66 INR. Compared to the current market price of 2 443.7 INR, KDDL Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDDL Relative Value
Base Case
2 784.66 INR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KDDL Competitors Multiples
KDDL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KDDL Ltd
NSE:KDDL
30.1B INR 1.5 36.3 8.8 14.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
253.5B EUR 3.1 23 10.5 15.2
FR
Hermes International SCA
PAR:RMS
204B EUR 12.6 44.5 25.5 29.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
101.5B EUR 3.6 43.7 16.5 31.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
85.6B CHF 4.3 22.8 19.2 19.2
FR
Christian Dior SE
PAR:CDI
87.9B EUR 1.1 19.4 4.2 6.1
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5 79.5 49.8 54.8
FR
Kering SA
PAR:KER
32.4B EUR 2.2 449.1 11.7 26.3
DE
Adidas AG
XETRA:ADS
26.6B EUR 1.1 21.7 9.3 14.8
US
Tapestry Inc
NYSE:TPR
31.8B USD 4.2 60.9 18.7 20.6
P/E Multiple
Earnings Growth PEG
IN
KDDL Ltd
NSE:KDDL
Average P/E: 80.1
36.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
23
19%
1.2
FR
Hermes International SCA
PAR:RMS
44.5
14%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
43.7
26%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.8
17%
1.3
FR
Christian Dior SE
PAR:CDI
19.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
79.5
29%
2.7
FR
Kering SA
PAR:KER
449.1
205%
2.2
DE
Adidas AG
XETRA:ADS
21.7
44%
0.5
US
Tapestry Inc
NYSE:TPR
60.9
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
KDDL Ltd
NSE:KDDL
Average EV/EBITDA: 17.4
8.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.5
4%
2.6
FR
Hermes International SCA
PAR:RMS
25.5
8%
3.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
16.5
13%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.2
8%
2.4
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49.8
27%
1.8
FR
Kering SA
PAR:KER
11.7
11%
1.1
DE
Adidas AG
XETRA:ADS
9.3
20%
0.5
US
Tapestry Inc
NYSE:TPR
18.7
13%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
KDDL Ltd
NSE:KDDL
Average EV/EBIT: 23.2
14.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.2
8%
1.9
FR
Hermes International SCA
PAR:RMS
29.1
9%
3.2
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
31.6
23%
1.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.2
10%
1.9
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.8
29%
1.9
FR
Kering SA
PAR:KER
26.3
23%
1.1
DE
Adidas AG
XETRA:ADS
14.8
34%
0.4
US
Tapestry Inc
NYSE:TPR
20.6
13%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett