KDDL Ltd
NSE:KDDL

Watchlist Manager
KDDL Ltd Logo
KDDL Ltd
NSE:KDDL
Watchlist
Price: 2 290.2 INR -0.5% Market Closed
Market Cap: 28.2B INR

Relative Value

The Relative Value of one KDDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 290.2 INR, KDDL Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
19
Median 3Y
2
Median 5Y
1.6
Industry
1
Forward
1.3
vs History
58
vs Industry
13
Median 3Y
33.7
Median 5Y
33
Industry
18
Forward
29.2
vs History
52
vs Industry
7
Median 3Y
41.3
Median 5Y
31.1
Industry
10.4
vs History
vs Industry
Median 3Y
-29.8
Median 5Y
-20
Industry
18.3
vs History
79
vs Industry
11
Median 3Y
3.8
Median 5Y
3.6
Industry
1.3
vs History
60
vs Industry
24
Median 3Y
1.9
Median 5Y
1.5
Industry
1.2
Forward
1.1
vs History
60
vs Industry
33
Median 3Y
4.6
Median 5Y
3.5
Industry
3.9
vs History
69
vs Industry
24
Median 3Y
11.4
Median 5Y
10
Industry
9.6
Forward
7
vs History
82
vs Industry
21
Median 3Y
15.7
Median 5Y
16.9
Industry
13.2
Forward
11.4
vs History
58
vs Industry
9
Median 3Y
37
Median 5Y
27
Industry
11.4
vs History
vs Industry
2
Median 3Y
-44.6
Median 5Y
-21.1
Industry
14.9
vs History
79
vs Industry
14
Median 3Y
2.6
Median 5Y
2.1
Industry
1

Multiples Across Competitors

KDDL Competitors Multiples
KDDL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KDDL Ltd
NSE:KDDL
28.2B INR 1.5 30.4 8.1 12.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
305.9B EUR 3.7 27.9 12.6 18.3
FR
Hermes International SCA
PAR:RMS
222.3B EUR 14.2 49.6 28.9 33
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
134.1B EUR 4.9 55.8 21.2 40.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
99.5B CHF 4.8 25.9 22 22
FR
Christian Dior SE
PAR:CDI
103.7B EUR 1.3 22.7 4.8 6.9
FR
Kering SA
PAR:KER
34.9B EUR 2.2 48.1 12.1 27
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5 83 50.8 56.8
DE
Adidas AG
XETRA:ADS
28.5B EUR 1.2 23.4 9.9 15.9
CN
ANTA Sports Products Ltd
HKEX:2020
225.1B HKD 2.7 13.7 11.1 11.1
P/E Multiple
Earnings Growth PEG
IN
KDDL Ltd
NSE:KDDL
Average P/E: 38.1
30.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
27.9
3%
9.3
FR
Hermes International SCA
PAR:RMS
49.6
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
55.8
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.9
17%
1.5
FR
Christian Dior SE
PAR:CDI
22.7
N/A N/A
FR
Kering SA
PAR:KER
48.1
8%
6
IN
Titan Company Ltd
NSE:TITAN
83
29%
2.9
DE
Adidas AG
XETRA:ADS
23.4
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
KDDL Ltd
NSE:KDDL
Average EV/EBITDA: 18.1
8.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.6
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.9
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
21.2
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.1
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
50.8
25%
2
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
KDDL Ltd
NSE:KDDL
Average EV/EBIT: 24.4
12.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.3
2%
9.1
FR
Hermes International SCA
PAR:RMS
33
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
40.1
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.9
N/A N/A
FR
Kering SA
PAR:KER
27
1%
27
IN
Titan Company Ltd
NSE:TITAN
56.8
26%
2.2
DE
Adidas AG
XETRA:ADS
15.9
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1