DSJ Keep Learning Ltd
NSE:KEEPLEARN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DSJ Keep Learning Ltd
NSE:KEEPLEARN
|
IN |
|
M
|
Mercator Medical SA
WSE:MRC
|
PL |
|
Sprouts Farmers Market Inc
NASDAQ:SFM
|
US |
|
S
|
Setubandhan Infrastructure Ltd
NSE:SETUINFRA
|
IN |
Income Statement
Earnings Waterfall
DSJ Keep Learning Ltd
Income Statement
DSJ Keep Learning Ltd
| Mar-2023 | Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
57
N/A
|
60
+5%
|
20
-67%
|
41
+105%
|
100
+143%
|
101
+2%
|
104
+2%
|
97
-6%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(52)
|
(55)
|
(19)
|
(39)
|
(96)
|
(95)
|
(97)
|
(96)
|
|
| Selling, General & Administrative |
(26)
|
(26)
|
(7)
|
(18)
|
(42)
|
(41)
|
(44)
|
(42)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(24)
|
(27)
|
(12)
|
(20)
|
(51)
|
(52)
|
(50)
|
(51)
|
|
| Operating Income |
6
N/A
|
6
-3%
|
1
-84%
|
2
+93%
|
4
+117%
|
6
+52%
|
6
+1%
|
1
-92%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
2
|
2
|
3
|
2
|
1
|
|
| Pre-Tax Income |
3
N/A
|
4
+5%
|
2
-57%
|
3
+114%
|
5
+49%
|
7
+50%
|
6
-18%
|
(1)
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
(3)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
1
|
3
|
1
|
3
|
3
|
5
|
4
|
(2)
|
|
| Net Income (Common) |
1
N/A
|
3
+373%
|
1
-59%
|
3
+111%
|
3
+29%
|
5
+57%
|
4
-17%
|
(2)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0.04
N/A
|
0.01
-75%
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
-0.01
N/A
|
|