DSJ Keep Learning Ltd
NSE:KEEPLEARN
Intrinsic Value
The intrinsic value of one KEEPLEARN stock under the Base Case scenario is 2.56 INR. Compared to the current market price of 3.51 INR, DSJ Keep Learning Ltd is Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DSJ Keep Learning Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
DSJ Keep Learning Ltd
Balance Sheet Decomposition
DSJ Keep Learning Ltd
Current Assets | 67.8m |
Cash & Short-Term Investments | 25.1m |
Receivables | 37.7m |
Other Current Assets | 5m |
Non-Current Assets | 45.1m |
Long-Term Investments | 2.1m |
PP&E | 4.5m |
Intangibles | 38.6m |
Other Non-Current Assets | -111k |
Free Cash Flow Analysis
DSJ Keep Learning Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
DSJ Keep Learning Ltd
Revenue
|
99.8m
INR
|
Operating Expenses
|
-95.9m
INR
|
Operating Income
|
3.9m
INR
|
Other Expenses
|
-620k
INR
|
Net Income
|
3.3m
INR
|
KEEPLEARN Profitability Score
Profitability Due Diligence
DSJ Keep Learning Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
DSJ Keep Learning Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
KEEPLEARN Solvency Score
Solvency Due Diligence
DSJ Keep Learning Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
DSJ Keep Learning Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KEEPLEARN Price Targets Summary
DSJ Keep Learning Ltd
Dividends
Current shareholder yield for KEEPLEARN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KEEPLEARN stock under the Base Case scenario is 2.56 INR.
Compared to the current market price of 3.51 INR, DSJ Keep Learning Ltd is Overvalued by 27%.