D

DSJ Keep Learning Ltd
NSE:KEEPLEARN

Watchlist Manager
DSJ Keep Learning Ltd
NSE:KEEPLEARN
Watchlist
Price: 3.04 INR 1.33% Market Closed
Market Cap: 473.4m INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

KEEPLEARN doesn't have a meaningful market cap.

The Relative Value of one KEEPLEARN stock under the Base Case scenario is 1.66 INR. Compared to the current market price of 3.04 INR, DSJ Keep Learning Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEEPLEARN Relative Value
Base Case
1.66 INR
Overvaluation 46%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
35
vs Industry
Median 3Y
5.2
Median 5Y
4.4
Industry
1.3
More Details
144
P/E
P/E
Price to Earnings
144
vs History
35
vs Industry
Median 3Y
158.2
Median 5Y
93.7
Industry
16.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.4
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
48
vs Industry
Median 3Y
10.4
Median 5Y
6.6
Industry
1.8
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
40
vs Industry
Median 3Y
5.7
Median 5Y
4.7
Industry
1.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
More Details
67.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
67.7
vs History
33
vs Industry
Median 3Y
67.7
Median 5Y
51.2
Industry
8.2
More Details
120.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
120.1
vs History
14
vs Industry
Median 3Y
90.7
Median 5Y
51.2
Industry
11.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.8
More Details
5.7
EV/IC
EV/IC
Enterprise Value to IC
5.7
vs History
59
vs Industry
Median 3Y
9
Median 5Y
8.1
Industry
1.3
More Details

Multiples Across Competitors

KEEPLEARN Competitors Multiples
DSJ Keep Learning Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DSJ Keep Learning Ltd
NSE:KEEPLEARN
473.4m INR 4.7 144 67.7 120.1
ZA
Advtech Ltd
JSE:ADH
17.3B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 16.9 127.7 139.2 161.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.9B USD 1.6 21.3 6.9 6.9
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Stride Inc
NYSE:LRN
7B USD 2.9 24.2 12.1 15.4
CN
TAL Education Group
NYSE:TAL
6.9B USD 2.9 66.2 177.7 177.7
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7B USD 2.5 39.3 20.4 26.8
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.6B USD 5.4 24.5 16.8 19.1
CN
Koolearn Technology Holding Ltd
HKEX:1797
42.7B HKD 6.6 28.5 -240.7 -240.7
ZA
Curro Holdings Ltd
JSE:COH
5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
DSJ Keep Learning Ltd
NSE:KEEPLEARN
Average EV/EBITDA: 63
67.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
139.2
93%
1.5
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
6.9
25%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
12.1
15%
0.8
CN
TAL Education Group
NYSE:TAL
177.7
118%
1.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.4
20%
1
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.8
N/A N/A
CN
K
Koolearn Technology Holding Ltd
HKEX:1797
Negative Multiple: -240.7
11%
N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
DSJ Keep Learning Ltd
NSE:KEEPLEARN
Average EV/EBIT: 75.3
120.1
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
161.1
77%
2.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
6.9
18%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
15.4
19%
0.8
CN
TAL Education Group
NYSE:TAL
177.7
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
26.8
24%
1.1
US
Grand Canyon Education Inc
NASDAQ:LOPE
19.1
N/A N/A
CN
K
Koolearn Technology Holding Ltd
HKEX:1797
Negative Multiple: -240.7
10%
N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A

See Also

Summary
KEEPLEARN intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEEPLEARN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEEPLEARN stock valuation using valuation multiples.
Wall Street Estimates
KEEPLEARN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEEPLEARN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.