Khadim India Ltd
NSE:KHADIM

Watchlist Manager
Khadim India Ltd Logo
Khadim India Ltd
NSE:KHADIM
Watchlist
Price: 310.4 INR -1.46% Market Closed
Updated: May 31, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.8B
+7%
Assets
Growth Rates:
1 Year
+1%
3 Years
+23%
5 Years
+24%
7 Years
-
10 Years
-
5.6B
+9%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+23%
5 Years
+58%
7 Years
-
10 Years
-
2.3B
+2%
Equity
Growth Rates:
1 Year
+6%
3 Years
+24%
5 Years
-19%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Khadim India Ltd

7.8B
Assets
5.6B
Liabilities
7.8B
Assets
5.6B
Liabilities
Current Assets 4.9B
Cash & Short-Term Investments 220m
Receivables 1.9B
Other Current Assets 2.8B
Non-Current Assets 2.9B
Long-Term Investments 201.7m
PP&E 2.5B
Intangibles 6.8m
Other Non-Current Assets 250.3m
Current Liabilities 3.7B
Accounts Payable 2.1B
Other Current Liabilities 1.6B
Non-Current Liabilities 1.9B
Long-Term Debt 1.9B
Other Non-Current Liabilities 8.8m

Balance Sheet
Khadim India Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
16
43
110
73
108
86
80
39
107
143
Cash
5
10
29
55
73
43
36
27
76
79
Cash Equivalents
11
34
82
19
35
43
44
12
31
64
Short-Term Investments
0
0
11
0
0
0
0
0
0
0
Total Receivables
572
243
468
925
1 634
1 950
1 845
1 890
2 007
2 348
Accounts Receivables
570
240
349
772
1 267
1 341
1 190
1 207
1 331
1 876
Other Receivables
2
2
119
153
366
609
655
683
676
472
Inventory
1 141
1 138
1 009
1 145
1 267
1 550
1 697
1 407
1 679
1 804
Other Current Assets
452
254
188
259
186
132
144
137
207
149
Total Current Assets
2 181
1 677
1 786
2 402
3 195
3 718
3 765
3 474
4 001
4 444
PP&E Net
1 602
1 483
1 288
1 226
1 260
1 325
2 773
2 304
2 019
2 438
PP&E Gross
1 602
1 483
1 288
1 226
1 260
1 325
2 773
2 304
2 019
2 438
Accumulated Depreciation
405
616
0
143
290
461
845
1 158
1 295
1 518
Intangible Assets
17
27
15
14
13
9
5
5
4
5
Note Receivable
210
259
143
147
208
213
248
70
55
35
Long-Term Investments
1
1
2
2
6
12
8
9
22
43
Other Long-Term Assets
0
9
231
261
215
221
187
443
412
384
Total Assets
4 011
N/A
3 456
-14%
3 464
+0%
4 051
+17%
4 897
+21%
5 498
+12%
6 985
+27%
6 304
-10%
6 512
+3%
7 350
+13%
Liabilities
Accounts Payable
966
574
569
898
1 295
1 320
1 582
1 671
1 801
1 809
Accrued Liabilities
6
6
2
2
2
1
6
1
2
2
Short-Term Debt
780
1 051
976
1 040
685
1 090
1 161
821
148
1 031
Current Portion of Long-Term Debt
0
0
97
50
0
0
216
255
213
263
Other Current Liabilities
1 056
209
188
185
167
151
189
175
196
181
Total Current Liabilities
2 808
1 840
1 832
2 174
2 149
2 563
3 153
2 923
2 360
3 286
Long-Term Debt
291
169
71
2
0
0
1 489
1 365
2 061
1 803
Deferred Income Tax
92
70
16
23
50
39
0
0
0
0
Other Liabilities
82
86
13
13
13
19
8
7
14
9
Total Liabilities
3 272
N/A
2 165
-34%
1 931
-11%
2 212
+15%
2 212
0%
2 621
+19%
4 650
+77%
4 296
-8%
4 435
+3%
5 098
+15%
Equity
Common Stock
121
173
173
173
180
180
180
180
180
180
Retained Earnings
617
1 119
1 360
1 667
2 505
2 697
933
607
675
851
Additional Paid In Capital
0
0
0
0
0
0
1 222
1 222
1 222
1 222
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
738
N/A
1 292
+75%
1 533
+19%
1 840
+20%
2 685
+46%
2 877
+7%
2 335
-19%
2 009
-14%
2 076
+3%
2 252
+8%
Total Liabilities & Equity
4 011
N/A
3 456
-14%
3 464
+0%
4 051
+17%
4 897
+21%
5 498
+12%
6 985
+27%
6 304
-10%
6 512
+3%
7 350
+13%
Shares Outstanding
Common Shares Outstanding
17
17
17
17
18
18
18
18
18
18

See Also

Summary
KHADIM intrinsic value, competitors valuation, and company profile.
DCF Valuation
KHADIM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KHADIM stock valuation using valuation multiples.
Wall Street Estimates
KHADIM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KHADIM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.