Kalyani Investment Company Ltd
NSE:KICL

Watchlist Manager
Kalyani Investment Company Ltd Logo
Kalyani Investment Company Ltd
NSE:KICL
Watchlist
Price: 4 790.5 INR -1.05%
Market Cap: ₹20.9B

Relative Value

The Relative Value of one KICL stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 790.5 INR, Kalyani Investment Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KICL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KICL Competitors Multiples
Kalyani Investment Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kalyani Investment Company Ltd
NSE:KICL
20.9B INR 26.4 32.6 30.7 30.8
US
BlackRock Inc
NYSE:BLK
163.9B USD 6.8 29.6 20.5 23.2
US
Blackstone Inc
NYSE:BX
154.3B USD 10.6 51 22.4 22.5
CA
Brookfield Corp
NYSE:BN
99.4B USD 1.3 119.6 10 15.2
ZA
Ninety One Ltd
JSE:NY1
94.7B ZAR 6 27.3 -36.1 -38.9
US
KKR & Co Inc
NYSE:KKR
88.6B USD 4.9 39.2 298 298
US
Bank of New York Mellon Corp
NYSE:BK
82.8B USD 4.1 15.6 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
78.4B USD 22.2 39 41.8 42.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
107.3B CAD 22.3 39.2 42.1 42.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
65B EUR 21.8 38.3 41.2 41.8
US
Ameriprise Financial Inc
NYSE:AMP
48.8B USD 2.6 13.7 13.4 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kalyani Investment Company Ltd
NSE:KICL
Average EV/EBITDA: 57.8
30.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.5
24%
0.9
US
Blackstone Inc
NYSE:BX
22.4
18%
1.2
CA
Brookfield Corp
NYSE:BN
10
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.1 N/A N/A
US
KKR & Co Inc
NYSE:KKR
298
126%
2.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
41.8
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.2
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kalyani Investment Company Ltd
NSE:KICL
Average EV/EBIT: 58.9
30.8
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.2
17%
1.4
US
Blackstone Inc
NYSE:BX
22.5
8%
2.8
CA
Brookfield Corp
NYSE:BN
15.2
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
298
111%
2.7
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
42.5
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.8
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.8
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.4
N/A N/A