Kitex Garments Ltd
NSE:KITEX

Watchlist Manager
Kitex Garments Ltd Logo
Kitex Garments Ltd
NSE:KITEX
Watchlist
Price: 187.9 INR 5.27% Market Closed
Market Cap: ₹37.5B

Relative Value

The Relative Value of one KITEX stock under the Base Case scenario is 121.9 INR. Compared to the current market price of 187.9 INR, Kitex Garments Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KITEX Relative Value
Base Case
121.9 INR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KITEX Competitors Multiples
Kitex Garments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kitex Garments Ltd
NSE:KITEX
37.3B INR 4.2 40.2 38.6 45.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
271.3B EUR 3.3 24.8 11.3 16.4
FR
Hermes International SCA
PAR:RMS
220.4B EUR 14 49.1 28.5 32.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
116.3B EUR 4.3 48.9 18.5 35.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.7B CHF 4.4 23.3 21.7 21.7
FR
Christian Dior SE
PAR:CDI
90.6B EUR 1.1 20.2 4.4 6.3
FR
Kering SA
PAR:KER
32.5B EUR 2.1 44.8 11.6 25.8
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.5 53.2 59.5
DE
Adidas AG
XETRA:ADS
26.1B EUR 1.1 21.3 9.1 14.6
CN
ANTA Sports Products Ltd
HKEX:2020
215B HKD 2.5 12.9 9.3 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kitex Garments Ltd
NSE:KITEX
Average EV/EBITDA: 20.6
38.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.5
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.5
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
FR
Kering SA
PAR:KER
11.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.2
25%
2.1
DE
Adidas AG
XETRA:ADS
9.1
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.3
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kitex Garments Ltd
NSE:KITEX
Average EV/EBIT: 26.6
45.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.4
4%
4.1
FR
Hermes International SCA
PAR:RMS
32.6
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.2
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
FR
Kering SA
PAR:KER
25.8
1%
25.8
IN
Titan Company Ltd
NSE:TITAN
59.5
26%
2.3
DE
Adidas AG
XETRA:ADS
14.6
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.3
11%
0.8