Kalyani Steels Ltd
NSE:KSL

Watchlist Manager
Kalyani Steels Ltd Logo
Kalyani Steels Ltd
NSE:KSL
Watchlist
Price: 709 INR 0.78% Market Closed
Market Cap: ₹30.9B

Relative Value

The Relative Value of one KSL stock under the Base Case scenario is 692.21 INR. Compared to the current market price of 709 INR, Kalyani Steels Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSL Relative Value
Base Case
692.21 INR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KSL Competitors Multiples
Kalyani Steels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kalyani Steels Ltd
NSE:KSL
31B INR 1.6 11.9 6.9 8.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.8B ZAR 1.7 7.8 4.4 4.4
BR
Vale SA
BOVESPA:VALE3
379.2B BRL 1.8 12.6 5.8 7.5
AU
Fortescue Ltd
XMUN:FVJ
38.7B EUR 3 13.6 9.1 9.1
AU
Fortescue Metals Group Ltd
ASX:FMG
66.2B AUD 3 13.7 9.1 9.1
LU
ArcelorMittal SA
AEX:MT
37.1B EUR 0.7 16.9 7.9 15.3
US
Nucor Corp
NYSE:NUE
42.7B USD 1.3 26 11.8 18.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
28.3B USD 1.6 23.9 15.6 21.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.6 10.5 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
152.9B CNY 0.5 16.2 13.3 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kalyani Steels Ltd
NSE:KSL
Average EV/EBITDA: 9.8
6.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
6%
0.7
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
US
Nucor Corp
NYSE:NUE
11.8
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.6
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.3
59%
0.2